Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
220.50
216.77
214.11
187.47
200.15
203.08
Shareholder's Funds
220.50
216.77
214.11
187.47
200.15
203.08
Minority Interest
-9.60
-6.96
-5.82
-3.00
-4.03
-3.92
Long-Term Borrowings
6.89
0.98
32.31
4.50
1.63
1.62
Secured Loans
6.89
0.98
32.31
4.50
1.63
1.62
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.77
0
1
0.36
1.51
1.03
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.77
0.00
1.00
0.36
1.51
1.03
Current Liabilities
Trade Payables
125.25
128.13
93.25
76.13
61.55
101.62
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
244.70
227.04
203.06
154.55
148.00
182.34
Total Liabilities
456.36
436.86
412.35
339.38
345.62
382.53
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
17.33
16.09
17.78
16.70
24.15
22.48
Less: Accumulated Depreciation
13.60
13.36
13.18
13.70
18.14
16.09
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3.72
2.74
4.60
3.00
6.01
6.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
62.14
66.82
74.87
58.86
36.08
43.17
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
65.87
69.56
79.47
61.86
42.09
49.56
Current Assets Loans & Advances
Current Investments
3.56
3.52
4.31
3.80
13.47
0.00
Inventories
20.56
24.95
13.63
15.82
19.81
31.85
Sundry Debtors
255.63
219.31
219.01
176.21
142.50
182.26
Cash and Bank
39.12
50.28
23.82
26.96
70.89
64.26
Other Current Assets
318.87
298.07
260.78
222.80
246.67
278.37
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
390.50
367.30
332.88
277.52
303.53
332.96
Net Current Assets (Including Current Investments)
145.80
140.26
129.83
122.97
155.54
150.63
Total Current Assets Excluding Current Investments
390.50
367.30
332.88
277.52
303.53
332.96
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
456.36
436.86
412.35
339.38
345.62
382.53
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6.89
0.98
32.31
4.50
1.63
1.62
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Vodatel Networks Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
220.50
587.00
-366.50
-62.44%
Shareholder's Funds
220.50
587.00
-366.50
-62.44%
Minority Interest
-9.60
60.98
-70.58
-115.74%
Long-Term Borrowings
6.89
272.66
-265.77
-97.47%
Secured Loans
6.89
272.66
-265.77
-97.47%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
20.33
-20.33
-100.00%
Other Long Term Liabilities
0.77
23.31
-22.54
-96.70%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0.77
59.43
-58.66
-98.70%
Current Liabilities
Trade Payables
125.25
985.19
-859.94
-87.29%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
244.70
1,725.02
-1,480.32
-85.81%
Total Liabilities
456.36
2,432.42
-1,976.06
-81.24%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
17.33
33.45
-16.12
-48.19%
Less: Accumulated Depreciation
13.60
21.89
-8.29
-37.87%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3.72
11.56
-7.84
-67.82%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
62.14
266.76
-204.62
-76.71%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.31
-0.31
-100.00%
Total Non-Current Assets
65.87
337.52
-271.65
-80.48%
Current Assets Loans & Advances
Current Investments
3.56
81.31
-77.75
-95.62%
Inventories
20.56
317.98
-297.42
-93.53%
Sundry Debtors
255.63
1,422.45
-1,166.82
-82.03%
Cash and Bank
39.12
252.13
-213.01
-84.48%
Other Current Assets
318.87
2,094.90
-1,776.03
-84.78%
Short Term Loans and Advances
0
21.01
-21.01
-100.00%
Total Current Assets
390.50
2,094.90
-1,704.40
-81.36%
Net Current Assets (Including Current Investments)
145.80
369.87
-224.07
-60.58%
Total Current Assets Excluding Current Investments
390.50
2,094.90
-1,704.40
-81.36%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
456.36
2,432.42
-1,976.06
-81.24%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6.89
272.66
-265.77
-97.47%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






