Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
229.54
220.50
216.77
214.11
187.47
200.15
Shareholder's Funds
229.54
220.50
216.77
214.11
187.47
200.15
Minority Interest
-11.91
-9.60
-6.96
-5.82
-3.00
-4.03
Long-Term Borrowings
20.08
6.89
0.98
32.31
4.50
1.63
Secured Loans
20.08
6.89
0.98
32.31
4.50
1.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0.77
0
1
0.36
1.51
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.77
0.00
1.00
0.36
1.51
Current Liabilities
Trade Payables
113.83
125.25
128.13
93.25
76.13
61.55
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
279.61
244.70
227.04
203.06
154.55
148.00
Total Liabilities
497.25
456.36
436.86
412.35
339.38
345.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
17.95
17.33
16.09
17.78
16.70
24.15
Less: Accumulated Depreciation
14.32
13.60
13.36
13.18
13.70
18.14
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3.63
3.72
2.74
4.60
3.00
6.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
58.73
62.14
66.82
74.87
58.86
36.08
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
62.36
65.87
69.56
79.47
61.86
42.09
Current Assets Loans & Advances
Current Investments
4.65
3.56
3.52
4.31
3.80
13.47
Inventories
37.77
20.56
24.95
13.63
15.82
19.81
Sundry Debtors
231.03
255.63
219.31
219.01
176.21
142.50
Cash and Bank
90.98
39.12
50.28
23.82
26.96
70.89
Other Current Assets
364.42
318.87
298.07
260.78
222.80
246.67
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
434.89
390.50
367.30
332.88
277.52
303.53
Net Current Assets (Including Current Investments)
155.28
145.80
140.26
129.83
122.97
155.54
Total Current Assets Excluding Current Investments
434.89
390.50
367.30
332.88
277.52
303.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
497.25
456.36
436.86
412.35
339.38
345.62
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
20.08
6.89
0.98
32.31
4.50
1.63
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Vodatel Networks Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
229.54
587.00
-357.46
-60.90%
Shareholder's Funds
229.54
587.00
-357.46
-60.90%
Minority Interest
-11.91
60.98
-72.89
-119.53%
Long-Term Borrowings
20.08
272.66
-252.58
-92.64%
Secured Loans
20.08
272.66
-252.58
-92.64%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
20.33
-20.33
-100.00%
Other Long Term Liabilities
0
23.31
-23.31
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
59.43
-59.43
-100.00%
Current Liabilities
Trade Payables
113.83
985.19
-871.36
-88.45%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
279.61
1,725.02
-1,445.41
-83.79%
Total Liabilities
497.25
2,432.42
-1,935.17
-79.56%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
17.95
33.45
-15.50
-46.34%
Less: Accumulated Depreciation
14.32
21.89
-7.57
-34.58%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3.63
11.56
-7.93
-68.60%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
58.73
266.76
-208.03
-77.98%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.31
-0.31
-100.00%
Total Non-Current Assets
62.36
337.52
-275.16
-81.52%
Current Assets Loans & Advances
Current Investments
4.65
81.31
-76.66
-94.28%
Inventories
37.77
317.98
-280.21
-88.12%
Sundry Debtors
231.03
1,422.45
-1,191.42
-83.76%
Cash and Bank
90.98
252.13
-161.15
-63.92%
Other Current Assets
364.42
2,094.90
-1,730.48
-82.60%
Short Term Loans and Advances
0
21.01
-21.01
-100.00%
Total Current Assets
434.89
2,094.90
-1,660.01
-79.24%
Net Current Assets (Including Current Investments)
155.28
369.87
-214.59
-58.02%
Total Current Assets Excluding Current Investments
434.89
2,094.90
-1,660.01
-79.24%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
497.25
2,432.42
-1,935.17
-79.56%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
20.08
272.66
-252.58
-92.64%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






