Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 60.10% vs 55.94% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 3.31% vs 39.37% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 28.43% vs 17.85% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -2.22% vs -2.17% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 20.91% vs -25.13% in Mar 2024
Compare Balance Sheet Results of VRL Logistics
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
87.47
15.32
72.15
470.95%
Share Warrants & Outstandings
Total Reserve
997.09
1,953.29
-956.20
-48.95%
Shareholder's Funds
1,084.56
1,981.48
-896.92
-45.27%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
368.36
72.77
295.59
406.20%
Secured Loans
368.36
72.77
295.59
406.20%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
77.77
30.94
46.83
151.36%
Other Long Term Liabilities
616.55
73.90
542.65
734.30%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
46.89
7.55
39.34
521.06%
Total Non-Current Liabilities
1,109.58
185.17
924.41
499.22%
Current Liabilities
Trade Payables
13.07
64.05
-50.98
-79.59%
Other Current Liabilities
278.69
182.24
96.45
52.92%
Short Term Borrowings
78.75
29.62
49.13
165.87%
Short Term Provisions
21.03
30.35
-9.32
-30.71%
Total Current Liabilities
391.54
306.25
85.29
27.85%
Total Liabilities
2,585.68
2,472.90
112.78
4.56%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,122.59
1,436.91
685.68
47.72%
Less: Accumulated Depreciation
568.04
700.19
-132.15
-18.87%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,554.54
736.72
817.82
111.01%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
15.08
252.92
-237.84
-94.04%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.88
165.29
-164.41
-99.47%
Long Term Loans & Advances
70.25
59.67
10.58
17.73%
Other Non Current Assets
5.19
2.26
2.93
129.65%
Total Non-Current Assets
2,333.22
1,350.50
982.72
72.77%
Current Assets Loans & Advances
Current Investments
0.00
171.14
-171.14
-100.00%
Inventories
42.90
6.55
36.35
554.96%
Sundry Debtors
92.87
633.31
-540.44
-85.34%
Cash and Bank
53.85
66.61
-12.76
-19.16%
Other Current Assets
26.08
188.91
-162.83
-86.19%
Short Term Loans and Advances
36.75
55.88
-19.13
-34.23%
Total Current Assets
252.46
1,122.40
-869.94
-77.51%
Net Current Assets (Including Current Investments)
-139.08
816.15
-955.23
-117.04%
Total Current Assets Excluding Current Investments
252.46
951.26
-698.80
-73.46%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,585.68
2,472.90
112.78
4.56%
Contingent Liabilities
82.55
37.29
45.26
121.37%
Total Debt
447.12
102.39
344.73
336.68%
Book Value per share (adjusted)
61.99
258.65
-196.66
-76.03%
Annual - Borrowings
Borrowings 447.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 60.10% vs 55.94% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 616.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.31% vs 39.37% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,569.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.43% vs 17.85% in Mar 2024
Annual - Investments
Investments 0.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.22% vs -2.17% in Mar 2024
Annual - Current Assets
Current Assets 252.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.91% vs -25.13% in Mar 2024






