VRL Logistics

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: INE366I01010
  • NSEID: VRLLOG
  • BSEID: 539118
INR
282.00
9.05 (3.32%)
BSENSE

Feb 03

BSE+NSE Vol: 2.54 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 60.10% vs 55.94% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 3.31% vs 39.37% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 28.43% vs 17.85% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -2.22% vs -2.17% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 20.91% vs -25.13% in Mar 2024

Compare Balance Sheet Results of VRL Logistics
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
87.47
-414.55
502.02
121.10%
Share Warrants & Outstandings
Total Reserve
997.09
836.33
160.76
19.22%
Shareholder's Funds
1,084.56
421.78
662.78
157.14%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
368.36
5.75
362.61
6,306.26%
Secured Loans
368.36
5.75
362.61
6,306.26%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
77.77
0.00
77.77
0.00%
Other Long Term Liabilities
616.55
5.38
611.17
11,360.04%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
46.89
8.90
37.99
426.85%
Total Non-Current Liabilities
1,109.58
20.02
1,089.56
5,442.36%
Current Liabilities
Trade Payables
13.07
145.22
-132.15
-91.00%
Other Current Liabilities
278.69
171.21
107.48
62.78%
Short Term Borrowings
78.75
25.76
52.99
205.71%
Short Term Provisions
21.03
2.15
18.88
878.14%
Total Current Liabilities
391.54
344.34
47.20
13.71%
Total Liabilities
2,585.68
786.14
1,799.54
228.91%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,122.59
211.32
1,911.27
904.44%
Less: Accumulated Depreciation
568.04
93.83
474.21
505.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,554.54
117.50
1,437.04
1,223.01%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
15.08
0.00
15.08
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.88
0.00
0.88
0.00%
Long Term Loans & Advances
70.25
49.12
21.13
43.02%
Other Non Current Assets
5.19
0.00
5.19
0.00%
Total Non-Current Assets
2,333.22
166.62
2,166.60
1,300.32%
Current Assets Loans & Advances
Current Investments
0.00
312.45
-312.45
-100.00%
Inventories
42.90
0.00
42.90
0.00%
Sundry Debtors
92.87
183.64
-90.77
-49.43%
Cash and Bank
53.85
102.81
-48.96
-47.62%
Other Current Assets
26.08
1.62
24.46
1,509.88%
Short Term Loans and Advances
36.75
19.00
17.75
93.42%
Total Current Assets
252.46
619.52
-367.06
-59.25%
Net Current Assets (Including Current Investments)
-139.08
275.18
-414.26
-150.54%
Total Current Assets Excluding Current Investments
252.46
307.07
-54.61
-17.78%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,585.68
786.14
1,799.54
228.91%
Contingent Liabilities
82.55
1.05
81.50
7,761.90%
Total Debt
447.12
31.50
415.62
1,319.43%
Book Value per share (adjusted)
61.99
34,856.92
-34,794.93
-99.82%
Annual - Borrowings
Borrowings 447.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 60.10% vs 55.94% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 616.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.31% vs 39.37% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,569.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.43% vs 17.85% in Mar 2024

Annual - Investments
Investments 0.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.22% vs -2.17% in Mar 2024

Annual - Current Assets
Current Assets 252.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.91% vs -25.13% in Mar 2024