VRL Logistics

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: INE366I01010
  • NSEID: VRLLOG
  • BSEID: 539118
INR
266.15
-4.05 (-1.5%)
BSENSE

Dec 17

BSE+NSE Vol: 89.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 60.10% vs 55.94% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 3.31% vs 39.37% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 28.43% vs 17.85% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -2.22% vs -2.17% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 20.91% vs -25.13% in Mar 2024

Compare Balance Sheet Results of VRL Logistics
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
87.47
44.15
43.32
98.12%
Share Warrants & Outstandings
Total Reserve
997.09
2,593.80
-1,596.71
-61.56%
Shareholder's Funds
1,084.56
2,637.95
-1,553.39
-58.89%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
368.36
2.64
365.72
13,853.03%
Secured Loans
368.36
2.64
365.72
13,853.03%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
77.77
-71.32
149.09
209.04%
Other Long Term Liabilities
616.55
122.68
493.87
402.57%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
46.89
19.71
27.18
137.90%
Total Non-Current Liabilities
1,109.58
73.71
1,035.87
1,405.33%
Current Liabilities
Trade Payables
13.07
341.04
-327.97
-96.17%
Other Current Liabilities
278.69
265.70
12.99
4.89%
Short Term Borrowings
78.75
190.31
-111.56
-58.62%
Short Term Provisions
21.03
7.23
13.80
190.87%
Total Current Liabilities
391.54
804.28
-412.74
-51.32%
Total Liabilities
2,585.68
3,515.94
-930.26
-26.46%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,122.59
390.64
1,731.95
443.36%
Less: Accumulated Depreciation
568.04
149.32
418.72
280.42%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,554.54
241.32
1,313.22
544.18%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
15.08
1.07
14.01
1,309.35%
Intangible assets under development
0.00
0.48
-0.48
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.88
2,121.38
-2,120.50
-99.96%
Long Term Loans & Advances
70.25
44.81
25.44
56.77%
Other Non Current Assets
5.19
17.18
-11.99
-69.79%
Total Non-Current Assets
2,333.22
2,613.16
-279.94
-10.71%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
42.90
1.47
41.43
2,818.37%
Sundry Debtors
92.87
285.29
-192.42
-67.45%
Cash and Bank
53.85
175.46
-121.61
-69.31%
Other Current Assets
26.08
242.75
-216.67
-89.26%
Short Term Loans and Advances
36.75
197.81
-161.06
-81.42%
Total Current Assets
252.46
902.78
-650.32
-72.04%
Net Current Assets (Including Current Investments)
-139.08
98.50
-237.58
-241.20%
Total Current Assets Excluding Current Investments
252.46
902.78
-650.32
-72.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,585.68
3,515.94
-930.26
-26.46%
Contingent Liabilities
82.55
1,182.54
-1,099.99
-93.02%
Total Debt
447.12
192.95
254.17
131.73%
Book Value per share (adjusted)
61.99
59.75
2.24
3.75%
Annual - Borrowings
Borrowings 447.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 60.10% vs 55.94% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 616.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.31% vs 39.37% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,569.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.43% vs 17.85% in Mar 2024

Annual - Investments
Investments 0.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.22% vs -2.17% in Mar 2024

Annual - Current Assets
Current Assets 252.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.91% vs -25.13% in Mar 2024