Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
448.30
248.49
280.48
195.84
182.38
164.92
Shareholder's Funds
448.30
248.49
280.48
195.84
182.38
164.92
Minority Interest
-5.67
-4.51
-3.53
-2.52
0.00
0.00
Long-Term Borrowings
47.34
146.75
176.03
76.11
82.70
86.08
Secured Loans
47.34
146.75
176.03
76.11
82.70
86.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.99
-5.53
2.55
-6.58
-10.71
-11.56
Other Long Term Liabilities
69.25
51.91
48.97
20.09
18.93
13.23
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
37.79
16.03
12.39
2.70
1.41
0.75
Total Non-Current Liabilities
111.05
194.77
221.63
94.51
100.39
97.99
Current Liabilities
Trade Payables
229.17
219.68
148.47
155.88
156.45
47.98
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
37.79
16.03
12.39
2.70
1.41
0.75
Total Current Liabilities
1,001.80
1,230.49
553.37
248.84
262.38
198.07
Total Liabilities
1,555.47
1,669.24
1,051.94
536.68
545.15
460.98
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
309.04
210.36
86.16
63.62
60.80
52.59
Less: Accumulated Depreciation
94.97
57.15
40.53
33.29
26.88
19.66
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
214.08
153.22
45.64
30.32
33.92
32.94
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
28.07
19.50
19.42
19.25
0.57
0.48
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.15
1.09
0.96
0.95
0.83
0.79
Total Non-Current Assets
549.46
488.70
376.74
216.37
177.79
166.46
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
169.87
147.44
148.39
164.45
138.35
106.07
Sundry Debtors
255.92
329.29
131.69
109.25
120.23
87.20
Cash and Bank
352.96
535.63
199.92
33.94
89.76
88.61
Other Current Assets
996.58
1,173.36
670.66
316.93
365.02
293.81
Short Term Loans and Advances
217.83
160.99
190.66
9.30
16.68
11.93
Total Current Assets
1,006.02
1,180.55
675.21
320.31
367.37
294.53
Net Current Assets (Including Current Investments)
4.22
-49.95
121.83
71.47
104.98
96.45
Total Current Assets Excluding Current Investments
1,006.02
1,180.55
675.21
320.31
367.37
294.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,555.47
1,669.24
1,051.94
536.68
545.15
460.98
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
47.34
146.75
176.03
76.11
82.70
86.08
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of VusionGroup SA
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
448.30
2,212.71
-1,764.41
-79.74%
Shareholder's Funds
448.30
2,212.71
-1,764.41
-79.74%
Minority Interest
-5.67
-3.51
-2.16
-61.54%
Long-Term Borrowings
47.34
67.67
-20.33
-30.04%
Secured Loans
47.34
67.67
-20.33
-30.04%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4.99
0.07
4.92
7,028.57%
Other Long Term Liabilities
69.25
4.16
65.09
1,564.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
37.79
3.17
34.62
1,092.11%
Total Non-Current Liabilities
111.05
4.16
106.89
2,569.47%
Current Liabilities
Trade Payables
229.17
20.07
209.10
1,041.85%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
37.79
3.17
34.62
1,092.11%
Total Current Liabilities
1,001.80
113.68
888.12
781.25%
Total Liabilities
1,555.47
2,327.03
-771.56
-33.16%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
309.04
62.94
246.10
391.01%
Less: Accumulated Depreciation
94.97
45.43
49.54
109.05%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
214.08
17.50
196.58
1,123.31%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
28.07
1,541.35
-1,513.28
-98.18%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.15
0.71
0.44
61.97%
Total Non-Current Assets
549.46
1,574.13
-1,024.67
-65.09%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
169.87
28.03
141.84
506.03%
Sundry Debtors
255.92
37.24
218.68
587.22%
Cash and Bank
352.96
678.76
-325.80
-48.00%
Other Current Assets
996.58
750.48
246.10
32.79%
Short Term Loans and Advances
217.83
6.45
211.38
3,277.21%
Total Current Assets
1,006.02
752.90
253.12
33.62%
Net Current Assets (Including Current Investments)
4.22
639.23
-635.01
-99.34%
Total Current Assets Excluding Current Investments
1,006.02
752.90
253.12
33.62%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,555.47
2,327.03
-771.56
-33.16%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
47.34
67.67
-20.33
-30.04%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
