Wästbygg Gruppen AB

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: SE0014453874
SEK
9.30
-0.16 (-1.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
964.00
1,177.00
1,593.00
1,747.00
1,590.00
569.00
Shareholder's Funds
964.00
1,177.00
1,593.00
1,747.00
1,590.00
569.00
Minority Interest
4.00
4.00
4.00
4.00
3.00
3.00
Long-Term Borrowings
678.00
1,500.00
1,478.00
1,034.00
378.00
287.00
Secured Loans
678.00
1,500.00
1,478.00
1,034.00
378.00
287.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-232.00
-167.00
-96.00
-36.00
-38.00
-34.00
Other Long Term Liabilities
160
93
107
108
83
51
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
107.00
64.00
71.00
72.00
63.00
20.00
Total Non-Current Liabilities
609.00
252.00
813.00
754.00
141.00
91.00
Current Liabilities
Trade Payables
577.00
532.00
690.00
480.00
247.00
516.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
107.00
64.00
71.00
72.00
63.00
20.00
Total Current Liabilities
1,617.00
2,610.00
2,057.00
1,596.00
1,436.00
1,481.00
Total Liabilities
3,194.00
4,043.00
4,467.00
4,101.00
3,170.00
2,144.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
212.00
171.00
144.00
119.00
91.00
87.00
Less: Accumulated Depreciation
91.00
125.00
105.00
80.00
55.00
35.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
121.00
46.00
39.00
39.00
36.00
52.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
56.00
64.00
76.00
92.00
70.00
11.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
854.00
726.00
693.00
648.00
385.00
333.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,122.00
1,949.00
1,828.00
1,175.00
818.00
633.00
Sundry Debtors
648.00
738.00
712.00
881.00
506.00
369.00
Cash and Bank
178.00
194.00
534.00
897.00
860.00
298.00
Other Current Assets
2,320.00
3,295.00
3,755.00
3,436.00
2,771.00
1,801.00
Short Term Loans and Advances
372.00
414.00
681.00
483.00
587.00
501.00
Total Current Assets
2,340.00
3,317.00
3,774.00
3,453.00
2,785.00
1,811.00
Net Current Assets (Including Current Investments)
723.00
707.00
1,717.00
1,857.00
1,349.00
330.00
Total Current Assets Excluding Current Investments
2,340.00
3,317.00
3,774.00
3,453.00
2,785.00
1,811.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,194.00
4,043.00
4,467.00
4,101.00
3,170.00
2,144.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
678.00
1,500.00
1,478.00
1,034.00
378.00
287.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 182.39% vs -77.48% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 72.04% vs -13.08% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 163.04% vs 17.95% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -12.50% vs -15.79% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -29.45% vs -12.11% in Dec 2023

Compare Balance Sheet Results of Wästbygg Gruppen AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
964.00
1,789.45
-825.45
-46.13%
Shareholder's Funds
964.00
1,789.45
-825.45
-46.13%
Minority Interest
4.00
91.53
-87.53
-95.63%
Long-Term Borrowings
678.00
1,418.75
-740.75
-52.21%
Secured Loans
678.00
1,418.75
-740.75
-52.21%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-232.00
-188.78
-43.22
-22.89%
Other Long Term Liabilities
160.00
1,027.45
-867.45
-84.43%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
107.00
135.01
-28.01
-20.75%
Total Non-Current Liabilities
609.00
1,494.26
-885.26
-59.24%
Current Liabilities
Trade Payables
577.00
703.65
-126.65
-18.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
107.00
135.01
-28.01
-20.75%
Total Current Liabilities
1,617.00
3,322.61
-1,705.61
-51.33%
Total Liabilities
3,194.00
6,697.85
-3,503.85
-52.31%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
212.00
1,249.41
-1,037.41
-83.03%
Less: Accumulated Depreciation
91.00
569.79
-478.79
-84.03%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
121.00
679.63
-558.63
-82.20%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
56.00
2.29
53.71
2,345.41%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
854.00
4,343.19
-3,489.19
-80.34%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1,122.00
220.82
901.18
408.11%
Sundry Debtors
648.00
1,699.06
-1,051.06
-61.86%
Cash and Bank
178.00
243.70
-65.70
-26.96%
Other Current Assets
2,320.00
2,354.66
-34.66
-1.47%
Short Term Loans and Advances
372.00
191.07
180.93
94.69%
Total Current Assets
2,340.00
2,354.66
-14.66
-0.62%
Net Current Assets (Including Current Investments)
723.00
-967.95
1,690.95
174.69%
Total Current Assets Excluding Current Investments
2,340.00
2,354.66
-14.66
-0.62%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,194.00
6,697.85
-3,503.85
-52.31%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
678.00
1,418.75
-740.75
-52.21%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 449.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 182.39% vs -77.48% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 160.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 72.04% vs -13.08% in Dec 2023

Annual - Fixed Assets
Fixed Assets 121.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 163.04% vs 17.95% in Dec 2023

Annual - Investments
Investments 56.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.50% vs -15.79% in Dec 2023

Annual - Current Assets
Current Assets 2,340.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -29.45% vs -12.11% in Dec 2023