down arrow

W5 Solutions AB

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: SE0016786040
SEK
50.30
0.7 (1.41%)

Dec 04

OME

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
317.66
304.91
143.05
64.76
20.29
4.39
Shareholder's Funds
317.66
304.91
143.05
64.76
20.29
4.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
80.71
46.13
5.41
4.50
4.90
0.00
Secured Loans
80.71
46.13
5.41
4.50
4.90
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
15.12
19.57
0.49
0.26
-0.59
0.00
Other Long Term Liabilities
65.33
87.5
7.14
6.29
3.11
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
67.18
5.15
5.15
0.00
0.00
Total Non-Current Liabilities
95.19
113.28
10.89
9.97
7.48
0.00
Current Liabilities
Trade Payables
27.26
23.53
20.55
25.80
5.16
0.26
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
67.18
5.15
5.15
0.00
0.00
Total Current Liabilities
151.96
164.17
84.57
69.49
19.72
11.73
Total Liabilities
564.81
582.36
238.51
144.22
47.50
16.11
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
47.99
26.73
12.06
7.64
6.89
0.12
Less: Accumulated Depreciation
13.70
13.30
4.50
3.08
2.70
0.11
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
34.30
13.43
7.56
4.57
4.19
0.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.31
0.15
0.17
0.26
0.13
1.20
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
358.88
349.46
36.34
15.24
5.70
1.21
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
80.19
83.80
43.61
23.48
7.56
0.32
Sundry Debtors
91.59
107.38
107.63
50.00
25.74
11.38
Cash and Bank
22.81
35.22
48.03
53.38
7.80
1.25
Other Current Assets
205.93
232.90
202.17
128.98
41.80
14.90
Short Term Loans and Advances
11.34
6.51
2.90
2.12
0.70
1.95
Total Current Assets
205.93
232.90
202.17
128.98
41.80
14.90
Net Current Assets (Including Current Investments)
53.97
68.73
117.60
59.49
22.08
3.18
Total Current Assets Excluding Current Investments
205.93
232.90
202.17
128.98
41.80
14.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
564.81
582.36
238.51
144.22
47.50
16.11
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
80.71
46.13
5.41
4.50
4.90
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 15.83% vs 587.47% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -25.34% vs 1,125.49% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 155.40% vs 77.65% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 106.67% vs -11.76% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -11.58% vs 15.20% in Dec 2023

Compare Balance Sheet Results of W5 Solutions AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
317.66
7,008.20
-6,690.54
-95.47%
Shareholder's Funds
317.66
7,008.20
-6,690.54
-95.47%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
80.71
3,801.70
-3,720.99
-97.88%
Secured Loans
80.71
3,801.70
-3,720.99
-97.88%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
15.12
49.80
-34.68
-69.64%
Other Long Term Liabilities
65.33
550.80
-485.47
-88.14%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0.10
-0.10
-100.00%
Total Non-Current Liabilities
95.19
4,061.40
-3,966.21
-97.66%
Current Liabilities
Trade Payables
27.26
3,306.10
-3,278.84
-99.18%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0.10
-0.10
-100.00%
Total Current Liabilities
151.96
4,748.30
-4,596.34
-96.80%
Total Liabilities
564.81
15,817.90
-15,253.09
-96.43%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
47.99
949.70
-901.71
-94.95%
Less: Accumulated Depreciation
13.70
284.20
-270.50
-95.18%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
34.30
665.50
-631.20
-94.85%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.31
114.40
-114.09
-99.73%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
6.40
-6.40
-100.00%
Total Non-Current Assets
358.88
10,350.60
-9,991.72
-96.53%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
80.19
826.40
-746.21
-90.30%
Sundry Debtors
91.59
3,100.90
-3,009.31
-97.05%
Cash and Bank
22.81
883.90
-861.09
-97.42%
Other Current Assets
205.93
5,227.70
-5,021.77
-96.06%
Short Term Loans and Advances
11.34
416.50
-405.16
-97.28%
Total Current Assets
205.93
5,467.30
-5,261.37
-96.23%
Net Current Assets (Including Current Investments)
53.97
719.00
-665.03
-92.49%
Total Current Assets Excluding Current Investments
205.93
5,467.30
-5,261.37
-96.23%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
564.81
15,817.90
-15,253.09
-96.43%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
80.71
3,801.70
-3,720.99
-97.88%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 29.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.83% vs 587.47% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 65.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -25.34% vs 1,125.49% in Dec 2023

Annual - Fixed Assets
Fixed Assets 34.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 155.40% vs 77.65% in Dec 2023

Annual - Investments
Investments 0.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 106.67% vs -11.76% in Dec 2023

Annual - Current Assets
Current Assets 205.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.58% vs 15.20% in Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."