Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
472.56
317.66
314.15
143.05
64.76
20.29
Shareholder's Funds
472.56
317.66
314.15
143.05
64.76
20.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
41.56
80.71
95.03
5.41
4.50
4.90
Secured Loans
41.56
80.71
95.03
5.41
4.50
4.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
14.80
15.12
19.55
0.49
0.26
-0.59
Other Long Term Liabilities
52.82
65.33
83.56
7.14
6.29
3.11
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
5.15
5.15
0.00
Total Non-Current Liabilities
58.83
95.19
109.34
10.89
9.97
7.48
Current Liabilities
Trade Payables
43.41
27.26
23.53
20.55
25.80
5.16
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
5.15
5.15
0.00
Total Current Liabilities
166.92
151.96
193.74
84.57
69.49
19.72
Total Liabilities
698.31
564.81
617.23
238.51
144.22
47.50
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
47.99
48.70
12.06
7.64
6.89
Less: Accumulated Depreciation
0.00
13.70
11.64
4.50
3.08
2.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
51.45
34.30
37.06
7.56
4.57
4.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.41
0.31
0.14
0.17
0.26
0.13
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
374.34
358.88
382.36
36.34
15.24
5.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
118.06
80.19
81.47
43.61
23.48
7.56
Sundry Debtors
101.90
91.59
107.38
107.63
50.00
25.74
Cash and Bank
57.54
22.81
35.22
48.03
53.38
7.80
Other Current Assets
323.97
205.93
231.92
202.17
128.98
41.80
Short Term Loans and Advances
46.48
11.34
7.86
2.90
2.12
0.70
Total Current Assets
323.97
205.93
234.87
202.17
128.98
41.80
Net Current Assets (Including Current Investments)
157.05
53.97
41.13
117.60
59.49
22.08
Total Current Assets Excluding Current Investments
323.97
205.93
234.87
202.17
128.98
41.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
698.31
564.81
617.23
238.51
144.22
47.50
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
41.56
80.71
95.03
5.41
4.50
4.90
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of W5 Solutions AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
472.56
5,506.00
-5,033.44
-91.42%
Shareholder's Funds
472.56
5,506.00
-5,033.44
-91.42%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
41.56
2,712.00
-2,670.44
-98.47%
Secured Loans
41.56
2,712.00
-2,670.44
-98.47%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
14.80
-28.00
42.80
152.86%
Other Long Term Liabilities
52.82
476.00
-423.18
-88.90%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
58.83
2,951.00
-2,892.17
-98.01%
Current Liabilities
Trade Payables
43.41
3,342.00
-3,298.59
-98.70%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
166.92
4,946.00
-4,779.08
-96.63%
Total Liabilities
698.31
13,403.00
-12,704.69
-94.79%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
847.00
-847.00
-100.00%
Less: Accumulated Depreciation
0
278.00
-278.00
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
51.45
569.00
-517.55
-90.96%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.41
90.00
-89.59
-99.54%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
14.00
-14.00
-100.00%
Total Non-Current Assets
374.34
7,571.00
-7,196.66
-95.06%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
118.06
1,086.00
-967.94
-89.13%
Sundry Debtors
101.90
3,380.00
-3,278.10
-96.99%
Cash and Bank
57.54
676.00
-618.46
-91.49%
Other Current Assets
323.97
5,688.00
-5,364.03
-94.30%
Short Term Loans and Advances
46.48
546.00
-499.52
-91.49%
Total Current Assets
323.97
5,832.00
-5,508.03
-94.44%
Net Current Assets (Including Current Investments)
157.05
886.00
-728.95
-82.27%
Total Current Assets Excluding Current Investments
323.97
5,832.00
-5,508.03
-94.44%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
698.31
13,403.00
-12,704.69
-94.79%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
41.56
2,712.00
-2,670.44
-98.47%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
