Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,499.60
1,499.70
1,394.50
1,286.20
1,218.10
1,225.00
Shareholder's Funds
1,499.60
1,499.70
1,394.50
1,286.20
1,218.10
1,225.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
374.00
423.40
310.90
456.90
446.70
510.50
Secured Loans
374.00
423.40
310.90
456.90
446.70
510.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
12.60
8.30
25.70
20.40
14.50
-1.50
Other Long Term Liabilities
263.1
237.6
194.8
200.8
212.8
203.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
49.20
53.90
46.20
64.60
74.60
69.70
Total Non-Current Liabilities
456.90
335.00
364.40
495.90
624.40
575.90
Current Liabilities
Trade Payables
166.60
251.50
261.30
230.50
137.10
149.90
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
49.20
53.90
46.20
64.60
74.60
69.70
Total Current Liabilities
558.60
826.20
587.20
567.90
316.50
425.80
Total Liabilities
2,515.10
2,660.90
2,346.10
2,350.00
2,159.00
2,226.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,355.00
1,252.70
1,030.60
728.30
699.40
690.80
Less: Accumulated Depreciation
461.20
410.00
371.50
334.40
307.80
290.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
893.80
842.70
659.10
393.90
391.60
400.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
64.70
56.10
43.70
44.60
132.40
110.70
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.10
0.00
0.00
0.00
0.00
0.10
Total Non-Current Assets
1,507.10
1,421.30
1,204.90
916.70
1,003.40
1,004.20
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
622.90
774.40
678.90
490.20
412.20
602.50
Sundry Debtors
254.00
346.60
301.30
237.90
222.40
359.10
Cash and Bank
35.30
27.80
53.70
305.50
283.10
46.30
Other Current Assets
953.10
1,181.50
1,079.90
1,257.40
1,115.30
1,199.00
Short Term Loans and Advances
40.90
32.70
46.00
223.80
197.60
191.10
Total Current Assets
1,008.00
1,239.60
1,141.20
1,433.30
1,155.60
1,222.50
Net Current Assets (Including Current Investments)
449.40
413.40
554.00
865.40
839.10
796.70
Total Current Assets Excluding Current Investments
1,008.00
1,239.60
1,141.20
1,433.30
1,155.60
1,222.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,515.10
2,660.90
2,346.10
2,350.00
2,159.00
2,226.70
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
374.00
423.40
310.90
456.90
446.70
510.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Wacker Neuson SE
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,499.60
577.80
921.80
159.54%
Shareholder's Funds
1,499.60
577.80
921.80
159.54%
Minority Interest
0
25.80
-25.80
-100.00%
Long-Term Borrowings
374.00
311.80
62.20
19.95%
Secured Loans
374.00
311.80
62.20
19.95%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
12.60
-20.70
33.30
160.87%
Other Long Term Liabilities
263.10
150.20
112.90
75.17%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
49.20
44.20
5.00
11.31%
Total Non-Current Liabilities
456.90
408.10
48.80
11.96%
Current Liabilities
Trade Payables
166.60
203.40
-36.80
-18.09%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
49.20
44.20
5.00
11.31%
Total Current Liabilities
558.60
513.50
45.10
8.78%
Total Liabilities
2,515.10
1,525.20
989.90
64.90%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,355.00
869.80
485.20
55.78%
Less: Accumulated Depreciation
461.20
496.20
-35.00
-7.05%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
893.80
373.60
520.20
139.24%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
64.70
61.30
3.40
5.55%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.10
2.50
-2.40
-96.00%
Total Non-Current Assets
1,507.10
858.30
648.80
75.59%
Current Assets Loans & Advances
Current Investments
0
0.30
-0.30
-100.00%
Inventories
622.90
246.90
376.00
152.29%
Sundry Debtors
254.00
255.00
-1.00
-0.39%
Cash and Bank
35.30
94.70
-59.40
-62.72%
Other Current Assets
953.10
638.90
314.20
49.18%
Short Term Loans and Advances
40.90
42.00
-1.10
-2.62%
Total Current Assets
1,008.00
666.90
341.10
51.15%
Net Current Assets (Including Current Investments)
449.40
153.40
296.00
192.96%
Total Current Assets Excluding Current Investments
1,008.00
666.90
341.10
51.15%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,515.10
1,525.20
989.90
64.90%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
374.00
311.80
62.20
19.95%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






