Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,267.52
547.42
124.04
-457.63
-447.94
-116.60
Shareholder's Funds
1,267.52
547.42
124.04
-457.63
-447.94
-116.60
Minority Interest
0.00
20.93
18.93
15.81
14.55
16.73
Long-Term Borrowings
353.50
433.44
527.97
590.02
590.71
670.54
Secured Loans
353.50
433.44
527.97
590.02
590.71
670.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-166.57
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
7.79
17.57
4.98
0.49
0.86
1.94
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
3.17
4.67
0.00
0.00
0.00
Total Non-Current Liabilities
161.55
95.51
77.33
236.32
360.50
409.10
Current Liabilities
Trade Payables
60.40
49.33
74.25
91.27
11.56
15.76
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
3.17
4.67
0.00
0.00
0.00
Total Current Liabilities
436.79
611.60
804.40
871.30
639.74
628.92
Total Liabilities
1,865.86
1,275.46
1,024.70
665.80
566.85
938.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
261.96
228.63
231.71
279.97
295.99
Less: Accumulated Depreciation
0.00
83.93
61.50
82.24
150.51
127.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
340.84
178.03
167.13
149.48
129.46
168.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
80.47
75.11
74.16
69.80
9.61
78.57
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
203.52
158.72
112.16
130.07
164.59
214.55
Total Non-Current Assets
794.73
434.41
355.06
366.92
321.83
480.24
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
14.50
Inventories
252.18
208.59
162.30
57.22
12.51
40.50
Sundry Debtors
117.19
95.10
101.56
52.47
54.23
65.77
Cash and Bank
599.86
190.41
284.14
122.64
126.83
253.20
Other Current Assets
969.23
622.66
547.99
232.32
193.57
373.97
Short Term Loans and Advances
0.00
128.56
0.00
0.00
0.00
0.00
Total Current Assets
1,071.13
841.05
669.65
298.88
245.03
457.90
Net Current Assets (Including Current Investments)
634.34
229.45
-134.75
-572.42
-394.72
-171.01
Total Current Assets Excluding Current Investments
1,071.13
841.05
669.65
298.88
245.03
457.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,865.86
1,275.46
1,024.70
665.80
566.85
938.15
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
353.50
433.44
527.97
590.02
590.71
670.54
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Wagokoro Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,267.52
205.80
1,061.72
515.90%
Shareholder's Funds
1,267.52
205.80
1,061.72
515.90%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
353.50
181.78
171.72
94.47%
Secured Loans
353.50
181.78
171.72
94.47%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-166.57
0
-166.57
0.00%
Other Long Term Liabilities
7.79
26.95
-19.16
-71.09%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
26.95
-26.95
-100.00%
Total Non-Current Liabilities
161.55
175.26
-13.71
-7.82%
Current Liabilities
Trade Payables
60.40
37.59
22.81
60.68%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
26.95
-26.95
-100.00%
Total Current Liabilities
436.79
247.94
188.85
76.17%
Total Liabilities
1,865.86
629.00
1,236.86
196.64%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
12.05
-12.05
-100.00%
Less: Accumulated Depreciation
0
12.05
-12.05
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
340.84
0.00
340.84
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
80.47
0.07
80.40
114,857.14%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
203.52
14.26
189.26
1,327.21%
Total Non-Current Assets
794.73
14.34
780.39
5,442.05%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
252.18
155.52
96.66
62.15%
Sundry Debtors
117.19
67.45
49.74
73.74%
Cash and Bank
599.86
265.17
334.69
126.22%
Other Current Assets
969.23
516.60
452.63
87.62%
Short Term Loans and Advances
0
28.46
-28.46
-100.00%
Total Current Assets
1,071.13
614.66
456.47
74.26%
Net Current Assets (Including Current Investments)
634.34
366.73
267.61
72.97%
Total Current Assets Excluding Current Investments
1,071.13
614.66
456.47
74.26%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,865.86
629.00
1,236.86
196.64%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
353.50
181.78
171.72
94.47%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






