Waqoo, Inc.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: JP3992050009
JPY
1,444.00
98 (7.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,140.30
772.89
742.53
800.54
161.33
62.69
Shareholder's Funds
2,140.30
772.89
742.53
800.54
161.33
62.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
783.40
635.65
645.64
777.30
587.56
603.38
Secured Loans
783.40
635.65
645.64
777.30
587.56
603.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.61
0.00
0.00
0.00
-3.80
0.00
Other Long Term Liabilities
0.62
0
0
246.42
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
395.64
305.20
265.65
635.40
251.74
286.74
Current Liabilities
Trade Payables
30.08
28.46
9.15
47.21
87.24
62.63
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
597.68
503.34
554.98
711.74
765.70
652.61
Total Liabilities
3,133.63
1,581.43
1,563.16
2,147.68
1,178.76
1,002.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
148.93
8.75
8.75
8.75
8.75
9.58
Less: Accumulated Depreciation
28.75
8.48
8.26
7.97
7.49
7.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
120.17
0.27
0.50
0.78
1.26
2.08
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
6.93
200.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
21.18
5.13
5.31
5.88
6.11
6.51
Total Non-Current Assets
1,279.07
20.27
219.63
272.98
27.01
27.97
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
124.59
106.16
151.31
295.05
203.72
103.46
Sundry Debtors
183.58
118.98
246.95
358.31
358.67
368.62
Cash and Bank
1,505.33
1,305.03
906.22
1,042.69
474.06
399.20
Other Current Assets
1,813.50
1,530.16
1,304.48
1,696.06
1,036.46
932.35
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
61.06
Total Current Assets
1,854.56
1,561.16
1,343.53
1,874.70
1,151.75
974.06
Net Current Assets (Including Current Investments)
1,256.88
1,057.82
788.55
1,162.96
386.05
321.46
Total Current Assets Excluding Current Investments
1,854.56
1,561.16
1,343.53
1,874.70
1,151.75
974.06
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,133.63
1,581.43
1,563.16
2,147.68
1,178.76
1,002.03
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
783.40
635.65
645.64
777.30
587.56
603.38
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Sep 2024 is 29.43% vs 14.89% in Sep 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Sep 2024 is 44,407.41% vs -46.00% in Sep 2023

stock-summary

Investments

YoY Growth in year ended Sep 2024 is -100.00% vs -96.53% in Sep 2023

stock-summary

Current Assets

YoY Growth in year ended Sep 2024 is 18.79% vs 16.20% in Sep 2023

Compare Balance Sheet Results of Waqoo, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,140.30
4,178.93
-2,038.63
-48.78%
Shareholder's Funds
2,140.30
4,178.93
-2,038.63
-48.78%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
783.40
8.78
774.62
8,822.55%
Secured Loans
783.40
8.78
774.62
8,822.55%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.61
-145.38
143.77
98.89%
Other Long Term Liabilities
0.62
454.58
-453.96
-99.86%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
76.51
-76.51
-100.00%
Total Non-Current Liabilities
395.64
454.58
-58.94
-12.97%
Current Liabilities
Trade Payables
30.08
148.50
-118.42
-79.74%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
76.51
-76.51
-100.00%
Total Current Liabilities
597.68
658.52
-60.84
-9.24%
Total Liabilities
3,133.63
5,292.02
-2,158.39
-40.79%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
148.93
2,247.90
-2,098.97
-93.37%
Less: Accumulated Depreciation
28.75
900.76
-872.01
-96.81%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
120.17
1,347.15
-1,226.98
-91.08%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
203.66
-203.66
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
21.18
25.53
-4.35
-17.04%
Total Non-Current Assets
1,279.07
1,759.57
-480.50
-27.31%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
124.59
852.41
-727.82
-85.38%
Sundry Debtors
183.58
360.37
-176.79
-49.06%
Cash and Bank
1,505.33
2,224.89
-719.56
-32.34%
Other Current Assets
1,813.50
3,437.67
-1,624.17
-47.25%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,854.56
3,532.46
-1,677.90
-47.50%
Net Current Assets (Including Current Investments)
1,256.88
2,873.94
-1,617.06
-56.27%
Total Current Assets Excluding Current Investments
1,854.56
3,532.46
-1,677.90
-47.50%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,133.63
5,292.02
-2,158.39
-40.79%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
783.40
8.78
774.62
8,822.55%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 395.03 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 29.43% vs 14.89% in Sep 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.62 Million
in Sep 2024

Figures in Million
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 120.17 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 44,407.41% vs -46.00% in Sep 2023

Annual - Investments
Investments 0.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -100.00% vs -96.53% in Sep 2023

Annual - Current Assets
Current Assets 1,854.56 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 18.79% vs 16.20% in Sep 2023