Waqoo, Inc.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: JP3992050009
JPY
1,360.00
-15 (-1.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,091.65
2,140.30
772.89
742.53
800.54
161.33
Shareholder's Funds
2,091.65
2,140.30
772.89
742.53
800.54
161.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
731.03
783.40
635.65
645.64
777.30
587.56
Secured Loans
731.03
783.40
635.65
645.64
777.30
587.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-5.25
-1.61
0.00
0.00
0.00
-3.80
Other Long Term Liabilities
74.73
0.62
0
0
246.42
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
74.26
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
415.87
395.64
305.20
265.65
635.40
251.74
Current Liabilities
Trade Payables
4.18
30.08
28.46
9.15
47.21
87.24
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
74.26
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
691.73
597.68
503.34
554.98
711.74
765.70
Total Liabilities
3,199.25
3,133.63
1,581.43
1,563.16
2,147.68
1,178.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
415.94
148.93
8.75
8.75
8.75
8.75
Less: Accumulated Depreciation
39.99
28.75
8.48
8.26
7.97
7.49
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
375.94
120.17
0.27
0.50
0.78
1.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
6.93
200.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
24.36
21.18
5.13
5.31
5.88
6.11
Total Non-Current Assets
1,417.36
1,279.07
20.27
219.63
272.98
27.01
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
113.17
124.59
106.16
151.31
295.05
203.72
Sundry Debtors
310.69
183.58
118.98
246.95
358.31
358.67
Cash and Bank
1,302.30
1,505.33
1,305.03
906.22
1,042.69
474.06
Other Current Assets
1,726.16
1,813.50
1,530.16
1,304.48
1,696.06
1,036.46
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,781.89
1,854.56
1,561.16
1,343.53
1,874.70
1,151.75
Net Current Assets (Including Current Investments)
1,090.16
1,256.88
1,057.82
788.55
1,162.96
386.05
Total Current Assets Excluding Current Investments
1,781.89
1,854.56
1,561.16
1,343.53
1,874.70
1,151.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,199.25
3,133.63
1,581.43
1,563.16
2,147.68
1,178.76
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
731.03
783.40
635.65
645.64
777.30
587.56
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Waqoo, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,091.65
4,178.93
-2,087.28
-49.95%
Shareholder's Funds
2,091.65
4,178.93
-2,087.28
-49.95%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
731.03
8.78
722.25
8,226.08%
Secured Loans
731.03
8.78
722.25
8,226.08%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-5.25
-145.38
140.13
96.39%
Other Long Term Liabilities
74.73
459.16
-384.43
-83.72%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
74.26
76.51
-2.25
-2.94%
Total Non-Current Liabilities
415.87
459.16
-43.29
-9.43%
Current Liabilities
Trade Payables
4.18
148.50
-144.32
-97.19%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
74.26
76.51
-2.25
-2.94%
Total Current Liabilities
691.73
658.52
33.21
5.04%
Total Liabilities
3,199.25
5,296.60
-2,097.35
-39.60%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
415.94
2,247.90
-1,831.96
-81.50%
Less: Accumulated Depreciation
39.99
900.76
-860.77
-95.56%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
375.94
1,347.15
-971.21
-72.09%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
203.66
-203.66
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
24.36
25.53
-1.17
-4.58%
Total Non-Current Assets
1,417.36
1,764.14
-346.78
-19.66%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
113.17
852.41
-739.24
-86.72%
Sundry Debtors
310.69
360.37
-49.68
-13.79%
Cash and Bank
1,302.30
2,224.89
-922.59
-41.47%
Other Current Assets
1,726.16
3,437.67
-1,711.51
-49.79%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,781.89
3,532.46
-1,750.57
-49.56%
Net Current Assets (Including Current Investments)
1,090.16
2,873.94
-1,783.78
-62.07%
Total Current Assets Excluding Current Investments
1,781.89
3,532.46
-1,750.57
-49.56%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,199.25
5,296.60
-2,097.35
-39.60%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
731.03
8.78
722.25
8,226.08%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period