Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
11,304.76
10,143.74
9,631.93
8,828.08
8,738.71
8,991.02
Shareholder's Funds
11,304.76
10,143.74
9,631.93
8,828.08
8,738.71
8,991.02
Minority Interest
0.00
6.56
6.70
5.82
5.31
6.29
Long-Term Borrowings
11,701.05
8,964.66
9,413.82
6,443.65
6,070.22
5,705.87
Secured Loans
11,701.05
8,964.66
9,413.82
6,443.65
6,070.22
5,705.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,378.28
1,348.24
1,373.57
1,074.84
968.30
1,061.55
Other Long Term Liabilities
3178.78
2570.01
2360.16
1984.41
1914.99
1976.08
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
14,789.26
11,437.29
11,695.97
8,351.32
7,913.85
7,621.84
Current Liabilities
Trade Payables
916.67
847.14
865.44
496.25
370.50
566.64
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,702.14
2,225.71
2,049.56
1,557.14
1,310.51
1,306.12
Total Liabilities
28,796.16
23,813.29
23,384.16
18,742.36
17,968.37
17,925.28
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
21,485.49
17,575.79
16,610.56
13,184.06
12,051.77
11,860.58
Less: Accumulated Depreciation
9,484.97
7,699.33
6,931.58
5,753.56
5,101.55
4,469.67
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12,000.52
9,876.46
9,678.98
7,430.50
6,950.22
7,390.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
327.71
241.22
231.46
165.71
196.97
191.48
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
110.57
122.77
171.40
145.52
117.62
111.46
Total Non-Current Assets
27,031.62
22,307.73
21,869.80
17,437.80
16,174.23
16,459.17
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
102.34
81.32
74.78
0.00
0.00
0.00
Sundry Debtors
1,344.76
1,129.98
1,129.84
896.35
802.96
859.50
Cash and Bank
89.69
103.38
106.55
186.24
786.43
423.70
Other Current Assets
1,590.86
1,351.76
1,369.50
1,082.59
1,589.39
1,283.19
Short Term Loans and Advances
54.07
37.08
58.34
0.00
0.00
0.00
Total Current Assets
1,764.54
1,505.56
1,514.35
1,304.55
1,794.14
1,466.10
Net Current Assets (Including Current Investments)
-937.59
-720.15
-535.20
-252.59
483.63
159.98
Total Current Assets Excluding Current Investments
1,764.54
1,505.56
1,514.35
1,304.55
1,794.14
1,466.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
28,796.16
23,813.29
23,384.16
18,742.36
17,968.37
17,925.28
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11,701.05
8,964.66
9,413.82
6,443.65
6,070.22
5,705.87
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 30.94% vs -5.02% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 23.69% vs 8.89% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 21.51% vs 2.04% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 35.86% vs 4.22% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 17.20% vs -0.58% in Dec 2023
Compare Balance Sheet Results of Waste Connections, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
11,304.76
3,844.70
7,460.06
194.03%
Shareholder's Funds
11,304.76
3,844.70
7,460.06
194.03%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
11,701.05
3,684.82
8,016.23
217.55%
Secured Loans
11,701.05
3,684.82
8,016.23
217.55%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,378.28
729.92
648.36
88.83%
Other Long Term Liabilities
3,178.78
1,667.58
1,511.20
90.62%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
305.71
-305.71
-100.00%
Total Non-Current Liabilities
14,789.26
4,989.00
9,800.26
196.44%
Current Liabilities
Trade Payables
916.67
619.27
297.40
48.02%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
305.71
-305.71
-100.00%
Total Current Liabilities
2,702.14
1,443.45
1,258.69
87.20%
Total Liabilities
28,796.16
10,277.15
18,519.01
180.20%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
21,485.49
6,427.60
15,057.89
234.27%
Less: Accumulated Depreciation
9,484.97
1,497.69
7,987.28
533.31%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
12,000.52
4,929.91
7,070.61
143.42%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
327.71
31.78
295.93
931.18%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
110.57
31.91
78.66
246.51%
Total Non-Current Assets
27,031.62
8,785.67
18,245.95
207.68%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
102.34
25.83
76.51
296.21%
Sundry Debtors
1,344.76
1,285.26
59.50
4.63%
Cash and Bank
89.69
0
89.69
0.00%
Other Current Assets
1,590.86
1,377.24
213.62
15.51%
Short Term Loans and Advances
54.07
66.14
-12.07
-18.25%
Total Current Assets
1,764.54
1,491.48
273.06
18.31%
Net Current Assets (Including Current Investments)
-937.59
48.03
-985.62
-2,052.09%
Total Current Assets Excluding Current Investments
1,764.54
1,491.48
273.06
18.31%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
28,796.16
10,277.15
18,519.01
180.20%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11,701.05
3,684.82
8,016.23
217.55%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 11,610.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.94% vs -5.02% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,178.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.69% vs 8.89% in Dec 2023
Annual - Fixed Assets
Fixed Assets 12,000.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.51% vs 2.04% in Dec 2023
Annual - Investments
Investments 327.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.86% vs 4.22% in Dec 2023
Annual - Current Assets
Current Assets 1,764.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.20% vs -0.58% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
