Watts Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3993950009
JPY
626.00
2 (0.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12,517.45
11,964.99
11,931.02
11,222.14
10,481.69
10,150.55
Shareholder's Funds
12,517.45
11,964.99
11,931.02
11,222.14
10,481.69
10,150.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
-283.50
Long-Term Borrowings
3,284.85
2,886.63
3,011.67
1,126.27
1,260.30
1,013.50
Secured Loans
3,284.85
2,886.63
3,011.67
1,126.27
1,260.30
1,013.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-591.17
-545.98
-523.70
-393.39
-406.10
-373.21
Other Long Term Liabilities
1438.76
1453.24
1424.87
1102.09
831.67
742.53
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,189.04
1,169.09
1,094.02
872.41
583.68
0.00
Total Non-Current Liabilities
3,646.41
3,557.90
3,736.78
1,498.18
1,401.35
1,315.38
Current Liabilities
Trade Payables
10,713.24
7,861.52
7,744.91
6,263.53
7,165.60
8,286.08
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,189.04
1,169.09
1,094.02
872.41
583.68
0.00
Total Current Liabilities
14,116.31
9,966.29
9,932.76
8,620.68
9,661.63
10,375.36
Total Liabilities
30,280.17
25,489.18
25,600.55
21,340.99
21,544.68
21,557.79
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9,376.30
9,539.83
9,296.92
6,096.59
5,983.09
5,749.34
Less: Accumulated Depreciation
7,304.27
7,528.62
7,141.29
4,544.38
4,374.48
3,968.64
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,072.03
2,011.21
2,155.64
1,552.21
1,608.61
1,780.69
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
350.26
345.68
350.19
327.43
436.44
462.94
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2,597.79
2,816.79
2,903.16
2,406.08
2,449.43
2,693.86
Total Non-Current Assets
6,230.04
6,569.19
7,039.16
5,291.34
5,128.51
5,458.39
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10,835.59
9,736.65
8,759.93
7,443.58
7,130.06
7,088.75
Sundry Debtors
3,493.70
2,768.31
2,659.57
2,128.43
2,316.23
2,477.98
Cash and Bank
9,380.37
5,646.61
6,687.85
6,169.21
6,591.35
6,075.31
Other Current Assets
23,730.30
18,198.96
18,130.22
15,817.18
16,095.30
15,740.21
Short Term Loans and Advances
20.63
47.39
22.88
75.96
57.65
98.17
Total Current Assets
24,050.14
18,920.00
18,561.39
16,049.66
16,416.18
16,099.41
Net Current Assets (Including Current Investments)
9,933.83
8,953.70
8,628.64
7,428.98
6,754.54
5,724.04
Total Current Assets Excluding Current Investments
24,050.14
18,920.00
18,561.39
16,049.66
16,416.18
16,099.41
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
30,280.17
25,489.18
25,600.55
21,341.00
21,544.68
21,557.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,284.85
2,886.63
3,011.67
1,126.27
1,260.30
1,013.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Aug 2024 is 4.89% vs -8.96% in Aug 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Aug 2024 is -1.00% vs 1.99% in Aug 2023

stock-summary

Fixed Assets

YoY Growth in year ended Aug 2024 is 3.02% vs -6.70% in Aug 2023

stock-summary

Investments

YoY Growth in year ended Aug 2024 is 1.32% vs -1.29% in Aug 2023

stock-summary

Current Assets

YoY Growth in year ended Aug 2024 is 27.11% vs 1.93% in Aug 2023

Compare Balance Sheet Results of Watts Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12,517.45
6,163.73
6,353.72
103.08%
Shareholder's Funds
12,517.45
6,163.73
6,353.72
103.08%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
3,284.85
11,806.22
-8,521.37
-72.18%
Secured Loans
3,284.85
11,806.22
-8,521.37
-72.18%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-591.17
282.63
-873.80
-309.17%
Other Long Term Liabilities
1,438.76
1,465.98
-27.22
-1.86%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,189.04
771.32
417.72
54.16%
Total Non-Current Liabilities
3,646.41
3,571.19
75.22
2.11%
Current Liabilities
Trade Payables
10,713.24
3,806.96
6,906.28
181.41%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,189.04
771.32
417.72
54.16%
Total Current Liabilities
14,116.31
14,742.50
-626.19
-4.25%
Total Liabilities
30,280.17
24,477.42
5,802.75
23.71%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
9,376.30
22,719.15
-13,342.85
-58.73%
Less: Accumulated Depreciation
7,304.27
12,234.25
-4,929.98
-40.30%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,072.03
10,484.91
-8,412.88
-80.24%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
350.26
2,566.31
-2,216.05
-86.35%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2,597.79
1,840.79
757.00
41.12%
Total Non-Current Assets
6,230.04
15,517.68
-9,287.64
-59.85%
Current Assets Loans & Advances
Current Investments
0
2.00
-2.00
-100.00%
Inventories
10,835.59
6,478.78
4,356.81
67.25%
Sundry Debtors
3,493.70
858.66
2,635.04
306.88%
Cash and Bank
9,380.37
810.45
8,569.92
1,057.43%
Other Current Assets
23,730.30
8,149.89
15,580.41
191.17%
Short Term Loans and Advances
20.63
0
20.63
0.00%
Total Current Assets
24,050.14
8,959.74
15,090.40
168.42%
Net Current Assets (Including Current Investments)
9,933.83
-5,782.76
15,716.59
271.78%
Total Current Assets Excluding Current Investments
24,050.14
8,959.74
15,090.40
168.42%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
30,280.17
24,477.42
5,802.75
23.71%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,284.85
11,806.22
-8,521.37
-72.18%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,207.66 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 4.89% vs -8.96% in Aug 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,438.76 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -1.00% vs 1.99% in Aug 2023

Annual - Fixed Assets
Fixed Assets 2,072.03 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 3.02% vs -6.70% in Aug 2023

Annual - Investments
Investments 350.26 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 1.32% vs -1.29% in Aug 2023

Annual - Current Assets
Current Assets 24,050.14 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 27.11% vs 1.93% in Aug 2023