Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
797.11
772.11
763.49
717.20
684.33
431.42
Shareholder's Funds
797.11
772.11
763.49
717.20
684.33
431.42
Minority Interest
1.78
0.42
2.20
0.00
0.00
0.00
Long-Term Borrowings
6.39
15.59
33.13
54.96
36.20
58.04
Secured Loans
6.39
15.59
33.13
54.96
36.20
58.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6.41
-6.87
-2.62
-3.57
-3.00
-2.76
Other Long Term Liabilities
1.67
1.87
0.35
0.2
0.2
0.21
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1.67
1.87
0.35
0.20
0.20
1.01
Current Liabilities
Trade Payables
40.80
56.34
44.58
42.32
28.03
31.47
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
72.57
118.77
97.19
118.70
85.77
121.96
Total Liabilities
889.28
913.14
873.20
846.74
780.52
564.68
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
779.57
804.13
718.04
659.57
537.01
447.65
Less: Accumulated Depreciation
306.57
291.61
257.12
229.48
203.97
186.49
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
473.01
512.52
460.91
430.09
333.04
261.17
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
33.43
23.47
3.80
4.23
4.64
5.04
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4.85
2.03
0.00
0.00
0.00
0.00
Total Non-Current Assets
595.36
626.78
568.41
510.28
429.30
340.75
Current Assets Loans & Advances
Current Investments
36.02
10.01
1.12
0.37
4.50
25.16
Inventories
89.22
114.36
86.26
95.91
84.63
63.76
Sundry Debtors
117.73
93.92
93.47
74.04
107.44
81.42
Cash and Bank
40.60
45.98
79.48
119.09
130.75
17.95
Other Current Assets
289.11
282.19
300.31
332.19
346.67
198.38
Short Term Loans and Advances
5.54
17.92
40.00
42.79
19.35
10.09
Total Current Assets
293.92
286.36
304.79
336.46
351.22
223.94
Net Current Assets (Including Current Investments)
221.35
167.59
207.59
217.75
265.45
101.98
Total Current Assets Excluding Current Investments
293.92
286.36
304.79
336.46
351.22
223.94
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
889.28
913.14
873.20
846.74
780.52
564.68
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6.39
15.59
33.13
54.96
36.20
58.04
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Wave Cyber (Shanghai) Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
797.11
0
797.11
0.00%
Shareholder's Funds
797.11
0
797.11
0.00%
Minority Interest
1.78
0
1.78
0.00%
Long-Term Borrowings
6.39
0
6.39
0.00%
Secured Loans
6.39
0
6.39
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-6.41
0
-6.41
0.00%
Other Long Term Liabilities
1.67
0
1.67
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1.67
0
1.67
0.00%
Current Liabilities
Trade Payables
40.80
0
40.80
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
72.57
0
72.57
0.00%
Total Liabilities
889.28
0
889.28
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
779.57
0
779.57
0.00%
Less: Accumulated Depreciation
306.57
0
306.57
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
473.01
0
473.01
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
33.43
0
33.43
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4.85
0
4.85
0.00%
Total Non-Current Assets
595.36
0
595.36
0.00%
Current Assets Loans & Advances
Current Investments
36.02
0
36.02
0.00%
Inventories
89.22
0
89.22
0.00%
Sundry Debtors
117.73
0
117.73
0.00%
Cash and Bank
40.60
0
40.60
0.00%
Other Current Assets
289.11
0
289.11
0.00%
Short Term Loans and Advances
5.54
0
5.54
0.00%
Total Current Assets
293.92
0
293.92
0.00%
Net Current Assets (Including Current Investments)
221.35
0
221.35
0.00%
Total Current Assets Excluding Current Investments
293.92
0
293.92
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
889.28
0
889.28
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6.39
0
6.39
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






