Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12,425.40
11,754.60
11,407.30
10,943.60
10,500.10
10,143.80
Shareholder's Funds
12,425.40
11,754.60
11,407.30
10,943.60
10,500.10
10,143.80
Minority Interest
376.50
316.90
209.30
169.70
162.40
110.80
Long-Term Borrowings
18,855.80
18,310.50
16,904.00
15,394.60
14,145.10
12,648.40
Secured Loans
18,855.80
18,310.50
16,904.00
15,394.60
14,145.10
12,648.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5,514.70
4,918.50
4,625.60
4,308.50
4,059.80
3,769.30
Other Long Term Liabilities
14541.8
12580
12196.2
11675.3
11538.1
11281.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,025.80
1,013.90
1,150.50
1,213.60
1,373.40
1,398.90
Total Non-Current Liabilities
30,547.70
27,600.70
26,567.00
24,998.80
23,116.70
22,399.10
Current Liabilities
Trade Payables
1,137.10
896.60
1,198.10
1,005.70
880.70
908.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,025.80
1,013.90
1,150.50
1,213.60
1,373.40
1,398.90
Total Current Liabilities
4,841.90
5,114.80
4,611.00
3,753.00
4,148.10
3,182.70
Total Liabilities
48,191.50
44,787.00
42,794.60
39,865.10
37,927.30
35,836.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
46,289.40
42,686.60
39,513.30
37,105.60
35,233.10
32,680.50
Less: Accumulated Depreciation
11,611.90
11,073.10
10,383.80
10,027.00
9,497.00
9,005.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
34,677.50
31,613.50
29,129.50
27,078.60
25,736.10
23,675.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,140.10
2,058.20
2,052.50
1,854.00
1,813.00
1,765.80
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3,578.10
3,514.10
3,532.90
3,465.10
4,343.20
4,364.40
Total Non-Current Assets
45,279.80
41,991.30
39,606.90
37,208.40
35,844.30
33,742.80
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
813.20
775.20
807.10
635.80
528.60
549.80
Sundry Debtors
1,669.30
1,503.20
1,818.40
1,505.70
1,202.80
1,176.50
Cash and Bank
15.10
113.00
54.50
35.90
24.80
37.50
Other Current Assets
2,497.60
2,391.40
2,680.00
2,177.40
1,756.20
1,763.80
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,911.70
2,795.70
3,187.70
2,656.70
2,083.00
2,093.60
Net Current Assets (Including Current Investments)
-1,930.20
-2,319.10
-1,423.30
-1,096.30
-2,065.10
-1,089.10
Total Current Assets Excluding Current Investments
2,911.70
2,795.70
3,187.70
2,656.70
2,083.00
2,093.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
48,191.50
44,787.00
42,794.60
39,865.10
37,927.30
35,836.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
18,855.80
18,310.50
16,904.00
15,394.60
14,145.10
12,648.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 6.56% vs 4.52% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 15.59% vs 3.15% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 9.69% vs 8.53% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 3.98% vs 0.28% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 4.15% vs -12.30% in Dec 2023
Compare Balance Sheet Results of WEC Energy Group, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12,425.40
16,114.00
-3,688.60
-22.89%
Shareholder's Funds
12,425.40
16,114.00
-3,688.60
-22.89%
Minority Interest
376.50
0
376.50
0.00%
Long-Term Borrowings
18,855.80
22,751.00
-3,895.20
-17.12%
Secured Loans
18,855.80
22,751.00
-3,895.20
-17.12%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5,514.70
7,248.00
-1,733.30
-23.91%
Other Long Term Liabilities
14,541.80
13,057.00
1,484.80
11.37%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,025.80
3,176.00
-2,150.20
-67.70%
Total Non-Current Liabilities
30,547.70
32,021.00
-1,473.30
-4.60%
Current Liabilities
Trade Payables
1,137.10
1,136.00
1.10
0.10%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,025.80
3,176.00
-2,150.20
-67.70%
Total Current Liabilities
4,841.90
6,505.00
-1,663.10
-25.57%
Total Liabilities
48,191.50
54,640.00
-6,448.50
-11.80%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
46,289.40
51,369.00
-5,079.60
-9.89%
Less: Accumulated Depreciation
11,611.90
11,143.00
468.90
4.21%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
34,677.50
40,226.00
-5,548.50
-13.79%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,140.10
3,728.00
-1,587.90
-42.59%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3,578.10
6,418.00
-2,839.90
-44.25%
Total Non-Current Assets
45,279.80
50,405.00
-5,125.20
-10.17%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
813.20
1,124.00
-310.80
-27.65%
Sundry Debtors
1,669.30
1,910.00
-240.70
-12.60%
Cash and Bank
15.10
133.00
-117.90
-88.65%
Other Current Assets
2,497.60
3,561.00
-1,063.40
-29.86%
Short Term Loans and Advances
0
394.00
-394.00
-100.00%
Total Current Assets
2,911.70
4,235.00
-1,323.30
-31.25%
Net Current Assets (Including Current Investments)
-1,930.20
-2,270.00
339.80
14.97%
Total Current Assets Excluding Current Investments
2,911.70
4,235.00
-1,323.30
-31.25%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
48,191.50
54,640.00
-6,448.50
-11.80%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
18,855.80
22,751.00
-3,895.20
-17.12%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 16,005.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.56% vs 4.52% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 14,541.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.59% vs 3.15% in Dec 2023
Annual - Fixed Assets
Fixed Assets 34,677.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.69% vs 8.53% in Dec 2023
Annual - Investments
Investments 2,140.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.98% vs 0.28% in Dec 2023
Annual - Current Assets
Current Assets 2,911.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.15% vs -12.30% in Dec 2023






