Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,570.00
4,298.00
4,169.00
3,710.00
5,565.00
5,522.00
Shareholder's Funds
3,570.00
4,298.00
4,169.00
3,710.00
5,565.00
5,522.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,640.00
2,421.00
2,569.00
2,319.00
2,802.00
4,045.00
Secured Loans
1,640.00
2,421.00
2,569.00
2,319.00
2,802.00
4,045.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
358.00
464.00
403.00
350.00
339.00
299.00
Other Long Term Liabilities
1298
1123
1366
1693
1910
2021
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
351.00
364.00
379.00
437.00
527.00
535.00
Total Non-Current Liabilities
2,278.00
2,628.00
2,979.00
3,043.00
3,769.00
4,625.00
Current Liabilities
Trade Payables
2,203.00
1,976.00
1,949.00
2,407.00
2,674.00
3,341.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
351.00
364.00
379.00
437.00
527.00
535.00
Total Current Liabilities
3,442.00
4,241.00
4,212.00
4,600.00
4,391.00
5,535.00
Total Liabilities
9,290.00
11,167.00
11,360.00
11,353.00
13,725.00
15,682.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
13,153.00
13,312.00
13,422.00
13,974.00
16,531.00
16,564.00
Less: Accumulated Depreciation
9,870.00
10,295.00
10,415.00
10,921.00
11,769.00
11,481.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,283.00
3,017.00
3,007.00
3,053.00
4,762.00
5,083.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
947.00
1,385.00
1,172.00
897.00
989.00
1,047.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
252.00
268.00
317.00
314.00
338.00
330.00
Total Non-Current Assets
4,737.00
4,797.00
4,556.00
4,324.00
6,148.00
6,868.00
Current Assets Loans & Advances
Current Investments
517.00
517.00
517.00
517.00
517.00
522.00
Inventories
577.00
609.00
736.00
718.00
754.00
1,178.00
Sundry Debtors
1,360.00
1,501.00
1,427.00
2,004.00
2,537.00
3,553.00
Cash and Bank
2,000.00
3,628.00
4,005.00
3,648.00
3,558.00
3,403.00
Other Current Assets
4,455.00
6,257.00
6,689.00
6,888.00
7,368.00
8,658.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
4,556.00
6,373.00
6,808.00
7,032.00
7,579.00
8,817.00
Net Current Assets (Including Current Investments)
1,114.00
2,132.00
2,596.00
2,432.00
3,188.00
3,282.00
Total Current Assets Excluding Current Investments
4,556.00
6,373.00
6,808.00
7,032.00
7,579.00
8,817.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,293.00
11,170.00
11,364.00
11,356.00
13,727.00
15,685.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,640.00
2,421.00
2,569.00
2,319.00
2,802.00
4,045.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Oct 2024 is -34.88% vs -6.70% in Oct 2023
Other Long Term Liabilities
YoY Growth in year ended Oct 2024 is 15.58% vs -17.79% in Oct 2023
Fixed Assets
YoY Growth in year ended Oct 2024 is 8.82% vs 0.33% in Oct 2023
Investments
YoY Growth in year ended Oct 2024 is -31.62% vs 18.17% in Oct 2023
Current Assets
YoY Growth in year ended Oct 2024 is -28.51% vs -6.39% in Oct 2023
Compare Balance Sheet Results of Wellco Holdings Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,570.00
1,360.58
2,209.42
162.39%
Shareholder's Funds
3,570.00
1,360.58
2,209.42
162.39%
Minority Interest
0
406.68
-406.68
-100.00%
Long-Term Borrowings
1,640.00
656.42
983.58
149.84%
Secured Loans
1,640.00
656.42
983.58
149.84%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
358.00
-6.40
364.40
5,693.75%
Other Long Term Liabilities
1,298.00
4.58
1,293.42
28,240.61%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
351.00
0
351.00
0.00%
Total Non-Current Liabilities
2,278.00
215.08
2,062.92
959.14%
Current Liabilities
Trade Payables
2,203.00
185.28
2,017.72
1,089.01%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
351.00
0
351.00
0.00%
Total Current Liabilities
3,442.00
1,662.01
1,779.99
107.10%
Total Liabilities
9,290.00
3,644.35
5,645.65
154.92%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
13,153.00
453.18
12,699.82
2,802.38%
Less: Accumulated Depreciation
9,870.00
312.03
9,557.97
3,063.16%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,283.00
141.15
3,141.85
2,225.89%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
947.00
127.68
819.32
641.70%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
252.00
366.85
-114.85
-31.31%
Total Non-Current Assets
4,737.00
662.60
4,074.40
614.91%
Current Assets Loans & Advances
Current Investments
517.00
100.00
417.00
417.00%
Inventories
577.00
21.35
555.65
2,602.58%
Sundry Debtors
1,360.00
907.81
452.19
49.81%
Cash and Bank
2,000.00
1,571.43
428.57
27.27%
Other Current Assets
4,455.00
2,797.51
1,657.49
59.25%
Short Term Loans and Advances
0
196.91
-196.91
-100.00%
Total Current Assets
4,556.00
2,981.75
1,574.25
52.80%
Net Current Assets (Including Current Investments)
1,114.00
1,319.74
-205.74
-15.59%
Total Current Assets Excluding Current Investments
4,556.00
2,981.75
1,574.25
52.80%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
9,293.00
3,644.35
5,648.65
155.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,640.00
656.42
983.58
149.84%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 980.00 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -34.88% vs -6.70% in Oct 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,298.00 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 15.58% vs -17.79% in Oct 2023
Annual - Fixed Assets
Fixed Assets 3,283.00 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 8.82% vs 0.33% in Oct 2023
Annual - Investments
Investments 947.00 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -31.62% vs 18.17% in Oct 2023
Annual - Current Assets
Current Assets 4,556.00 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -28.51% vs -6.39% in Oct 2023






