down arrow

W I Plywoods

  • Market Cap: Micro Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE215F01023
  • NSEID: WIPL
  • BSEID:
INR
153.05
-2.78 (-1.78%)
BSENSE

Dec 17

BSE+NSE Vol: 857

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
8.49
8.49
8.49
8.49
8.49
8.49
Share Warrants & Outstandings
Total Reserve
36.84
34.78
32.72
29.84
30.57
30.73
Shareholder's Funds
45.33
43.27
41.20
38.33
39.06
39.22
Minority Interest
-0.05
-0.10
-0.05
0.08
0.30
0.78
Long-Term Borrowings
8.57
11.00
10.88
13.45
14.32
15.01
Secured Loans
8.57
11.00
10.88
13.45
14.32
15.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.40
1.21
0.94
0.77
1.06
1.27
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.78
0.78
0.70
0.53
0.45
0.56
Total Non-Current Liabilities
10.76
12.99
12.53
14.74
15.83
16.83
Current Liabilities
Trade Payables
5.77
4.67
3.15
4.07
5.39
5.11
Other Current Liabilities
8.01
6.79
6.45
4.88
5.25
7.63
Short Term Borrowings
9.75
7.87
6.35
4.09
2.41
4.77
Short Term Provisions
0.13
0.13
0.23
0.13
0.10
0.16
Total Current Liabilities
23.66
19.46
16.19
13.16
13.15
17.67
Total Liabilities
79.69
75.62
69.86
66.31
68.34
74.50
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
46.64
40.87
36.04
34.97
33.67
31.10
Less: Accumulated Depreciation
19.65
17.77
16.33
14.85
12.37
9.78
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26.99
23.09
19.71
20.12
21.30
21.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.04
4.11
2.94
0.79
0.28
0.24
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.96
0.77
0.85
0.78
0.79
0.48
Long Term Loans & Advances
1.21
1.12
1.03
0.95
0.95
1.12
Other Non Current Assets
2.83
3.12
2.88
2.81
3.02
2.80
Total Non-Current Assets
29.23
29.41
24.60
22.64
23.54
23.16
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.55
13.59
14.51
16.58
19.74
26.66
Sundry Debtors
21.08
17.63
13.35
19.53
16.68
16.97
Cash and Bank
8.89
10.64
13.52
3.58
3.69
3.27
Other Current Assets
3.33
3.39
2.43
3.26
3.49
3.37
Short Term Loans and Advances
0.61
0.95
1.44
0.72
1.20
1.08
Total Current Assets
50.46
46.20
45.26
43.67
44.80
51.34
Net Current Assets (Including Current Investments)
26.80
26.74
29.07
30.51
31.65
33.67
Total Current Assets Excluding Current Investments
50.46
46.20
45.26
43.67
44.80
51.34
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
79.69
75.62
69.86
66.31
68.34
74.50
Contingent Liabilities
7.55
7.48
0.00
0.00
0.00
0.70
Total Debt
18.32
18.87
17.23
17.53
16.73
19.78
Book Value per share (adjusted)
53.41
50.98
48.55
45.16
46.02
46.21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -2.91% vs 9.52% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -0.66% vs 20.13% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 24.68% vs -9.41% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 9.22% vs 2.08% in Mar 2024

Compare Balance Sheet Results of W I Plywoods
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.49
15.00
-6.51
-43.40%
Share Warrants & Outstandings
Total Reserve
36.84
58.31
-21.47
-36.82%
Shareholder's Funds
45.33
73.31
-27.98
-38.17%
Minority Interest
-0.05
-0.90
0.85
94.44%
Long-Term Borrowings
8.57
20.03
-11.46
-57.21%
Secured Loans
8.57
16.00
-7.43
-46.44%
Unsecured Loans
0.00
4.04
-4.04
-100.00%
Deferred Tax Assets / Liabilities
1.40
4.09
-2.69
-65.77%
Other Long Term Liabilities
0.00
2.07
-2.07
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.78
1.47
-0.69
-46.94%
Total Non-Current Liabilities
10.76
27.66
-16.90
-61.10%
Current Liabilities
Trade Payables
5.77
34.56
-28.79
-83.30%
Other Current Liabilities
8.01
9.86
-1.85
-18.76%
Short Term Borrowings
9.75
69.46
-59.71
-85.96%
Short Term Provisions
0.13
2.51
-2.38
-94.82%
Total Current Liabilities
23.66
116.41
-92.75
-79.68%
Total Liabilities
79.69
216.47
-136.78
-63.19%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
46.64
90.66
-44.02
-48.56%
Less: Accumulated Depreciation
19.65
32.99
-13.34
-40.44%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
26.99
57.66
-30.67
-53.19%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.04
0.00
0.04
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.96
0.49
0.47
95.92%
Long Term Loans & Advances
1.21
0.46
0.75
163.04%
Other Non Current Assets
2.83
1.11
1.72
154.95%
Total Non-Current Assets
29.23
59.73
-30.50
-51.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
16.55
84.94
-68.39
-80.52%
Sundry Debtors
21.08
58.39
-37.31
-63.90%
Cash and Bank
8.89
2.18
6.71
307.80%
Other Current Assets
3.33
1.42
1.91
134.51%
Short Term Loans and Advances
0.61
9.82
-9.21
-93.79%
Total Current Assets
50.46
156.75
-106.29
-67.81%
Net Current Assets (Including Current Investments)
26.80
40.34
-13.54
-33.56%
Total Current Assets Excluding Current Investments
50.46
156.75
-106.29
-67.81%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
79.69
216.47
-136.78
-63.19%
Contingent Liabilities
7.55
1.60
5.95
371.87%
Total Debt
18.32
89.50
-71.18
-79.53%
Book Value per share (adjusted)
53.41
48.87
4.54
9.29%
Annual - Borrowings
Borrowings 18.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.91% vs 9.52% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 27.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.66% vs 20.13% in Mar 2024

Annual - Investments
Investments 0.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.68% vs -9.41% in Mar 2024

Annual - Current Assets
Current Assets 50.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.22% vs 2.08% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."