Wihlborgs Fastigheter AB

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: SE0018012635
SEK
90.25
-7.3 (-7.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
23,156.00
22,391.00
23,380.00
21,948.00
19,396.00
17,887.00
Shareholder's Funds
23,156.00
22,391.00
23,380.00
21,948.00
19,396.00
17,887.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5,637.00
5,171.00
5,180.00
4,622.00
3,853.00
3,582.00
Other Long Term Liabilities
7501
7029
6619
5918
5349
5033
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
37.00
37.00
26.00
26.00
47.00
46.00
Total Non-Current Liabilities
35,313.00
28,533.00
31,185.00
24,568.00
26,447.00
26,454.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
37.00
37.00
26.00
26.00
47.00
46.00
Total Current Liabilities
2,282.00
6,448.00
2,244.00
4,636.00
1,118.00
2,217.00
Total Liabilities
60,751.00
57,372.00
56,809.00
51,152.00
46,961.00
46,558.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
200.00
197.00
204.00
230.00
225.00
249.00
Less: Accumulated Depreciation
54.00
50.00
41.00
58.00
51.00
47.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
146.00
147.00
163.00
172.00
174.00
202.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
59,439.00
56,249.00
55,875.00
50,132.00
46,072.00
45,519.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
60,751.00
57,372.00
56,809.00
51,152.00
46,961.00
46,558.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
412.00
346.00
159.00
315.00
205.00
280.00
Other Current Assets
725.00
557.00
397.00
479.00
355.00
482.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
725.00
557.00
397.00
479.00
355.00
482.00
Net Current Assets (Including Current Investments)
-1,557.00
-5,891.00
-1,847.00
-4,157.00
-763.00
-1,735.00
Total Current Assets Excluding Current Investments
725.00
557.00
397.00
479.00
355.00
482.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
60,751.00
57,372.00
56,809.00
51,152.00
46,961.00
46,558.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
29,383.00
23,087.00
25,960.00
19,839.00
22,347.00
22,722.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 7.66% vs 4.26% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 6.72% vs 6.19% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -0.68% vs -9.82% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 5.67% vs 0.67% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 30.16% vs 40.30% in Dec 2023

Compare Balance Sheet Results of Wihlborgs Fastigheter AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
23,156.00
27,928.00
-4,772.00
-17.09%
Shareholder's Funds
23,156.00
27,928.00
-4,772.00
-17.09%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5,637.00
6,106.00
-469.00
-7.68%
Other Long Term Liabilities
7,501.00
9,337.00
-1,836.00
-19.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
37.00
12.00
25.00
208.33%
Total Non-Current Liabilities
35,313.00
27,980.00
7,333.00
26.21%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
37.00
12.00
25.00
208.33%
Total Current Liabilities
2,282.00
5,673.00
-3,391.00
-59.77%
Total Liabilities
60,751.00
61,581.00
-830.00
-1.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
200.00
1,602.00
-1,402.00
-87.52%
Less: Accumulated Depreciation
54.00
83.00
-29.00
-34.94%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
146.00
1,519.00
-1,373.00
-90.39%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
59,439.00
57,244.00
2,195.00
3.83%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
60,751.00
61,581.00
-830.00
-1.35%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
1,613.00
-1,613.00
-100.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
412.00
129.00
283.00
219.38%
Other Current Assets
725.00
2,342.00
-1,617.00
-69.04%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
725.00
2,342.00
-1,617.00
-69.04%
Net Current Assets (Including Current Investments)
-1,557.00
-3,331.00
1,774.00
53.26%
Total Current Assets Excluding Current Investments
725.00
2,342.00
-1,617.00
-69.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
60,751.00
61,581.00
-830.00
-1.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
29,383.00
21,236.00
8,147.00
38.36%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 30,094.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.66% vs 4.26% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7,501.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.72% vs 6.19% in Dec 2023

Annual - Fixed Assets
Fixed Assets 146.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.68% vs -9.82% in Dec 2023

Annual - Investments
Investments 59,439.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.67% vs 0.67% in Dec 2023

Annual - Current Assets
Current Assets 725.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.16% vs 40.30% in Dec 2023