Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
23,156.00
22,391.00
23,380.00
21,948.00
19,396.00
17,887.00
Shareholder's Funds
23,156.00
22,391.00
23,380.00
21,948.00
19,396.00
17,887.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5,637.00
5,171.00
5,180.00
4,622.00
3,853.00
3,582.00
Other Long Term Liabilities
7501
7029
6619
5918
5349
5033
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
37.00
37.00
26.00
26.00
47.00
46.00
Total Non-Current Liabilities
35,313.00
28,533.00
31,185.00
24,568.00
26,447.00
26,454.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
37.00
37.00
26.00
26.00
47.00
46.00
Total Current Liabilities
2,282.00
6,448.00
2,244.00
4,636.00
1,118.00
2,217.00
Total Liabilities
60,751.00
57,372.00
56,809.00
51,152.00
46,961.00
46,558.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
200.00
197.00
204.00
230.00
225.00
249.00
Less: Accumulated Depreciation
54.00
50.00
41.00
58.00
51.00
47.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
146.00
147.00
163.00
172.00
174.00
202.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
59,439.00
56,249.00
55,875.00
50,132.00
46,072.00
45,519.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
60,751.00
57,372.00
56,809.00
51,152.00
46,961.00
46,558.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
412.00
346.00
159.00
315.00
205.00
280.00
Other Current Assets
725.00
557.00
397.00
479.00
355.00
482.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
725.00
557.00
397.00
479.00
355.00
482.00
Net Current Assets (Including Current Investments)
-1,557.00
-5,891.00
-1,847.00
-4,157.00
-763.00
-1,735.00
Total Current Assets Excluding Current Investments
725.00
557.00
397.00
479.00
355.00
482.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
60,751.00
57,372.00
56,809.00
51,152.00
46,961.00
46,558.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
29,383.00
23,087.00
25,960.00
19,839.00
22,347.00
22,722.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 7.66% vs 4.26% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 6.72% vs 6.19% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -0.68% vs -9.82% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 5.67% vs 0.67% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 30.16% vs 40.30% in Dec 2023
Compare Balance Sheet Results of Wihlborgs Fastigheter AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
23,156.00
27,928.00
-4,772.00
-17.09%
Shareholder's Funds
23,156.00
27,928.00
-4,772.00
-17.09%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5,637.00
6,106.00
-469.00
-7.68%
Other Long Term Liabilities
7,501.00
9,337.00
-1,836.00
-19.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
37.00
12.00
25.00
208.33%
Total Non-Current Liabilities
35,313.00
27,980.00
7,333.00
26.21%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
37.00
12.00
25.00
208.33%
Total Current Liabilities
2,282.00
5,673.00
-3,391.00
-59.77%
Total Liabilities
60,751.00
61,581.00
-830.00
-1.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
200.00
1,602.00
-1,402.00
-87.52%
Less: Accumulated Depreciation
54.00
83.00
-29.00
-34.94%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
146.00
1,519.00
-1,373.00
-90.39%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
59,439.00
57,244.00
2,195.00
3.83%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
60,751.00
61,581.00
-830.00
-1.35%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
1,613.00
-1,613.00
-100.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
412.00
129.00
283.00
219.38%
Other Current Assets
725.00
2,342.00
-1,617.00
-69.04%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
725.00
2,342.00
-1,617.00
-69.04%
Net Current Assets (Including Current Investments)
-1,557.00
-3,331.00
1,774.00
53.26%
Total Current Assets Excluding Current Investments
725.00
2,342.00
-1,617.00
-69.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
60,751.00
61,581.00
-830.00
-1.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
29,383.00
21,236.00
8,147.00
38.36%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 30,094.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.66% vs 4.26% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7,501.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.72% vs 6.19% in Dec 2023
Annual - Fixed Assets
Fixed Assets 146.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.68% vs -9.82% in Dec 2023
Annual - Investments
Investments 59,439.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.67% vs 0.67% in Dec 2023
Annual - Current Assets
Current Assets 725.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.16% vs 40.30% in Dec 2023






