Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,018.59
1,261.25
1,565.30
1,996.76
2,063.87
644.37
Shareholder's Funds
1,018.59
1,261.25
1,565.30
1,996.76
2,063.87
644.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
64.59
Long-Term Borrowings
3,662.70
3,521.54
3,068.07
2,732.20
2,459.23
1,661.96
Secured Loans
3,662.70
3,521.54
3,068.07
2,732.20
2,459.23
1,661.96
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
505.91
554.27
401.45
305.67
307.54
70.69
Other Long Term Liabilities
859.59
869.3
696.16
587.36
665.48
235.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
4,431.31
4,314.65
3,700.41
3,259.19
3,059.66
1,868.28
Current Liabilities
Trade Payables
96.60
86.12
108.07
102.56
106.93
109.93
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
585.01
562.02
561.94
517.64
448.67
320.41
Total Liabilities
6,034.91
6,137.91
5,827.65
5,773.60
5,572.20
2,897.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,791.76
5,522.46
4,918.23
4,343.34
4,359.83
2,953.40
Less: Accumulated Depreciation
1,783.99
1,554.61
1,316.88
1,088.61
892.44
714.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,007.77
3,967.85
3,601.35
3,254.73
3,467.39
2,238.82
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.67
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
10.45
4.63
274.70
579.36
16.08
4.44
Total Non-Current Assets
5,477.40
5,568.82
5,306.61
5,290.56
5,150.64
2,605.06
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
47.47
47.41
41.03
29.80
23.73
15.39
Sundry Debtors
430.38
451.13
409.77
351.29
330.94
247.60
Cash and Bank
9.00
10.96
7.39
6.39
24.94
3.04
Other Current Assets
486.86
509.49
458.19
387.47
379.61
266.03
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
557.51
569.10
521.04
483.04
421.57
292.59
Net Current Assets (Including Current Investments)
-27.50
7.08
-40.90
-34.60
-27.10
-27.82
Total Current Assets Excluding Current Investments
557.51
569.10
521.04
483.04
421.57
292.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,034.91
6,137.91
5,827.65
5,773.60
5,572.20
2,897.65
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,662.70
3,521.54
3,068.07
2,732.20
2,459.23
1,661.96
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 3.67% vs 14.68% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -1.12% vs 24.87% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 1.01% vs 10.18% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is -2.04% vs 9.22% in Dec 2023
Compare Balance Sheet Results of WillScot Mobile Mini Holdings Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,018.59
16,580.00
-15,561.41
-93.86%
Shareholder's Funds
1,018.59
16,580.00
-15,561.41
-93.86%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
3,662.70
0.00
3,662.70
0.00%
Secured Loans
3,662.70
0
3,662.70
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
505.91
0
505.91
0.00%
Other Long Term Liabilities
859.59
5,359.00
-4,499.41
-83.96%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
4,431.31
91,874.00
-87,442.69
-95.18%
Current Liabilities
Trade Payables
96.60
0
96.60
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
585.01
11,009.00
-10,423.99
-94.69%
Total Liabilities
6,034.91
1,19,463.00
-1,13,428.09
-94.95%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,791.76
0
5,791.76
0.00%
Less: Accumulated Depreciation
1,783.99
0
1,783.99
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,007.77
0.00
4,007.77
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.67
96,955.00
-96,948.33
-99.99%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
10.45
0
10.45
0.00%
Total Non-Current Assets
5,477.40
1,19,463.00
-1,13,985.60
-95.41%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
47.47
0
47.47
0.00%
Sundry Debtors
430.38
0
430.38
0.00%
Cash and Bank
9.00
14,711.00
-14,702.00
-99.94%
Other Current Assets
486.86
14,711.00
-14,224.14
-96.69%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
557.51
14,711.00
-14,153.49
-96.21%
Net Current Assets (Including Current Investments)
-27.50
3,702.00
-3,729.50
-100.74%
Total Current Assets Excluding Current Investments
557.51
14,711.00
-14,153.49
-96.21%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,034.91
1,19,463.00
-1,13,428.09
-94.95%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,662.70
9,812.00
-6,149.30
-62.67%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 3,571.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.67% vs 14.68% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 859.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.12% vs 24.87% in Dec 2023
Annual - Fixed Assets
Fixed Assets 4,007.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.01% vs 10.18% in Dec 2023
Annual - Investments
Investments 6.67 Million
in Dec 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 557.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.04% vs 9.22% in Dec 2023






