Winfarm SA

  • Market Cap: N/A
  • Industry: Trading & Distributors
  • ISIN: FR0014000P11
EUR
4.01
-0.02 (-0.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
16.20
20.07
23.13
22.73
19.60
5.01
Shareholder's Funds
16.20
20.07
23.13
22.73
19.60
5.01
Minority Interest
0.00
0.00
0.80
0.00
0.00
0.40
Long-Term Borrowings
33.33
38.16
29.91
18.58
24.10
10.54
Secured Loans
33.33
38.16
29.91
18.58
24.10
10.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.58
0.93
0.00
0.83
0.00
0.00
Other Long Term Liabilities
4.63
4.02
3.52
4.62
0
1.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.56
0.62
0.61
0.55
0.00
0.56
Total Non-Current Liabilities
30.36
35.15
26.82
17.43
0.00
9.41
Current Liabilities
Trade Payables
14.82
15.08
15.80
11.61
0.00
9.86
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.56
0.62
0.61
0.55
0.00
0.56
Total Current Liabilities
28.94
29.32
30.64
25.99
0.00
17.58
Total Liabilities
75.49
84.54
81.38
66.16
0.00
32.39
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
39.10
40.34
31.77
24.92
0.00
16.23
Less: Accumulated Depreciation
16.21
15.33
11.86
9.68
0.00
7.33
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
22.89
25.01
19.90
15.24
0.00
8.89
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.48
2.40
2.15
1.58
0.00
1.45
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.21
0.26
0.26
0.26
0.00
0.06
Total Non-Current Assets
40.33
42.97
35.91
28.77
0.00
12.59
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20.14
20.89
20.75
14.87
0.00
10.51
Sundry Debtors
9.01
9.24
8.26
5.38
0.00
4.85
Cash and Bank
2.86
7.52
9.19
12.24
23.00
1.69
Other Current Assets
34.30
40.76
43.95
35.53
0.00
19.01
Short Term Loans and Advances
2.29
3.11
5.75
3.04
0.00
1.97
Total Current Assets
35.16
41.57
45.48
37.38
0.00
19.80
Net Current Assets (Including Current Investments)
6.23
12.25
14.84
11.39
0.00
2.23
Total Current Assets Excluding Current Investments
35.16
41.57
45.48
37.38
0.00
19.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
75.49
84.54
81.38
66.16
0.00
32.39
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
33.33
38.16
29.91
18.58
24.10
10.54
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -17.35% vs 33.61% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 15.17% vs 14.20% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -8.48% vs 25.68% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 3.33% vs 11.63% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -15.42% vs -8.60% in Dec 2023

Compare Balance Sheet Results of Winfarm SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
16.20
40.86
-24.66
-60.35%
Shareholder's Funds
16.20
40.86
-24.66
-60.35%
Minority Interest
0
0.89
-0.89
-100.00%
Long-Term Borrowings
33.33
27.23
6.10
22.40%
Secured Loans
33.33
27.23
6.10
22.40%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.58
1.56
-0.98
-62.82%
Other Long Term Liabilities
4.63
12.38
-7.75
-62.60%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.56
1.12
-0.56
-50.00%
Total Non-Current Liabilities
30.36
15.38
14.98
97.40%
Current Liabilities
Trade Payables
14.82
29.06
-14.24
-49.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.56
1.12
-0.56
-50.00%
Total Current Liabilities
28.94
65.13
-36.19
-55.57%
Total Liabilities
75.49
122.27
-46.78
-38.26%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
39.10
32.97
6.13
18.59%
Less: Accumulated Depreciation
16.21
19.91
-3.70
-18.58%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
22.89
13.06
9.83
75.27%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.48
1.80
0.68
37.78%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.21
0.61
-0.40
-65.57%
Total Non-Current Assets
40.33
15.74
24.59
156.23%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
20.14
56.08
-35.94
-64.09%
Sundry Debtors
9.01
19.52
-10.51
-53.84%
Cash and Bank
2.86
18.25
-15.39
-84.33%
Other Current Assets
34.30
102.19
-67.89
-66.44%
Short Term Loans and Advances
2.29
8.35
-6.06
-72.57%
Total Current Assets
35.16
106.53
-71.37
-67.00%
Net Current Assets (Including Current Investments)
6.23
41.40
-35.17
-84.95%
Total Current Assets Excluding Current Investments
35.16
106.53
-71.37
-67.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
75.49
122.27
-46.78
-38.26%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
33.33
27.23
6.10
22.40%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 25.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -17.35% vs 33.61% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.17% vs 14.20% in Dec 2023

Annual - Fixed Assets
Fixed Assets 22.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.48% vs 25.68% in Dec 2023

Annual - Investments
Investments 2.48 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.33% vs 11.63% in Dec 2023

Annual - Current Assets
Current Assets 35.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.42% vs -8.60% in Dec 2023