Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
68.50
86.87
132.66
141.72
100.25
102.52
Shareholder's Funds
68.50
86.87
132.66
141.72
100.25
102.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
15.81
23.50
24.05
28.86
43.64
29.18
Secured Loans
15.81
23.50
24.05
28.86
43.64
29.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
5.77
10.35
15.49
15.81
Other Long Term Liabilities
45.49
47.88
71.88
76.73
94.2
18.52
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
45.49
47.88
71.87
76.73
111.20
24.52
Current Liabilities
Trade Payables
50.04
56.39
63.82
59.22
33.62
40.60
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
123.76
171.54
205.34
185.82
200.64
214.91
Total Liabilities
237.76
306.30
409.88
404.27
412.09
341.96
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
78.51
89.38
108.41
103.43
120.77
47.39
Less: Accumulated Depreciation
16.49
13.53
10.63
11.83
12.47
18.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
62.02
75.85
97.78
91.61
108.29
28.48
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.64
1.33
0.84
0.81
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.88
0.00
Total Non-Current Assets
103.87
118.01
140.12
143.81
244.47
172.19
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
75.82
110.96
128.31
127.76
105.55
130.99
Cash and Bank
36.91
53.70
104.03
114.28
41.37
5.96
Other Current Assets
121.41
173.61
255.12
247.15
159.15
154.26
Short Term Loans and Advances
8.68
8.94
22.78
5.12
12.23
17.31
Total Current Assets
133.89
188.28
269.75
260.45
167.61
169.76
Net Current Assets (Including Current Investments)
10.13
16.74
64.41
74.64
-33.03
-45.15
Total Current Assets Excluding Current Investments
133.89
188.28
269.75
260.45
167.61
169.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
237.76
306.30
409.88
404.27
412.09
341.96
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
15.81
23.50
24.05
28.86
43.64
29.18
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -4.99% vs -33.39% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -18.23% vs -22.43% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 23.31% vs 58.33% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -28.89% vs -30.20% in Dec 2023
Compare Balance Sheet Results of Wise Group AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
68.50
132.50
-64.00
-48.30%
Shareholder's Funds
68.50
132.50
-64.00
-48.30%
Minority Interest
0
0.20
-0.20
-100.00%
Long-Term Borrowings
15.81
16.36
-0.55
-3.36%
Secured Loans
15.81
16.36
-0.55
-3.36%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-7.86
7.86
100.00%
Other Long Term Liabilities
45.49
7.98
37.51
470.05%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
45.49
7.98
37.51
470.05%
Current Liabilities
Trade Payables
50.04
27.12
22.92
84.51%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
123.76
300.05
-176.29
-58.75%
Total Liabilities
237.76
440.73
-202.97
-46.05%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
78.51
26.85
51.66
192.40%
Less: Accumulated Depreciation
16.49
1.39
15.10
1,086.33%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
62.02
25.45
36.57
143.69%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.64
1.80
-0.16
-8.89%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
103.87
92.69
11.18
12.06%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
75.82
213.48
-137.66
-64.48%
Cash and Bank
36.91
10.13
26.78
264.36%
Other Current Assets
121.41
335.05
-213.64
-63.76%
Short Term Loans and Advances
8.68
111.43
-102.75
-92.21%
Total Current Assets
133.89
348.04
-214.15
-61.53%
Net Current Assets (Including Current Investments)
10.13
47.99
-37.86
-78.89%
Total Current Assets Excluding Current Investments
133.89
348.04
-214.15
-61.53%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
237.76
440.73
-202.97
-46.05%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
15.81
16.36
-0.55
-3.36%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 45.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.99% vs -33.39% in Dec 2023
Annual - Fixed Assets
Fixed Assets 62.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.23% vs -22.43% in Dec 2023
Annual - Investments
Investments 1.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.31% vs 58.33% in Dec 2023
Annual - Current Assets
Current Assets 133.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.89% vs -30.20% in Dec 2023






