Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
51.96
68.50
86.87
132.66
141.72
100.25
Shareholder's Funds
51.96
68.50
86.87
132.66
141.72
100.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
14.10
15.81
23.50
24.05
28.86
43.64
Secured Loans
14.10
15.81
23.50
24.05
28.86
43.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
5.77
10.35
15.49
Other Long Term Liabilities
32.46
45.49
47.88
71.88
76.73
94.2
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
32.46
45.49
47.88
71.87
76.73
111.20
Current Liabilities
Trade Payables
86.02
50.04
56.39
63.82
59.22
33.62
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
100.12
123.76
171.54
205.34
185.82
200.64
Total Liabilities
184.54
237.76
306.30
409.88
404.27
412.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
78.51
89.38
108.41
103.43
120.77
Less: Accumulated Depreciation
0.00
16.49
13.53
10.63
11.83
12.47
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
45.43
62.02
75.85
97.78
91.61
108.29
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.14
1.64
1.33
0.84
0.81
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.88
Total Non-Current Assets
86.00
103.87
118.01
140.12
143.81
244.47
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
75.82
110.96
128.31
127.76
105.55
Cash and Bank
21.15
36.91
53.70
104.03
114.28
41.37
Other Current Assets
98.55
121.41
173.61
255.12
247.15
159.15
Short Term Loans and Advances
0.00
8.68
8.94
22.78
5.12
12.23
Total Current Assets
98.55
133.89
188.28
269.75
260.45
167.61
Net Current Assets (Including Current Investments)
-1.57
10.13
16.74
64.41
74.64
-33.03
Total Current Assets Excluding Current Investments
98.55
133.89
188.28
269.75
260.45
167.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
184.54
237.76
306.30
409.88
404.27
412.09
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
14.10
15.81
23.50
24.05
28.86
43.64
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Wise Group AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
51.96
132.50
-80.54
-60.78%
Shareholder's Funds
51.96
132.50
-80.54
-60.78%
Minority Interest
0
0.20
-0.20
-100.00%
Long-Term Borrowings
14.10
16.36
-2.26
-13.81%
Secured Loans
14.10
16.36
-2.26
-13.81%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-7.86
7.86
100.00%
Other Long Term Liabilities
32.46
7.98
24.48
306.77%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
32.46
7.98
24.48
306.77%
Current Liabilities
Trade Payables
86.02
27.12
58.90
217.18%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
100.12
300.05
-199.93
-66.63%
Total Liabilities
184.54
440.73
-256.19
-58.13%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
26.85
-26.85
-100.00%
Less: Accumulated Depreciation
0
1.39
-1.39
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
45.43
25.45
19.98
78.51%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.14
1.80
0.34
18.89%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
86.00
92.69
-6.69
-7.22%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
213.48
-213.48
-100.00%
Cash and Bank
21.15
10.13
11.02
108.79%
Other Current Assets
98.55
335.05
-236.50
-70.59%
Short Term Loans and Advances
0
111.43
-111.43
-100.00%
Total Current Assets
98.55
348.04
-249.49
-71.68%
Net Current Assets (Including Current Investments)
-1.57
47.99
-49.56
-103.27%
Total Current Assets Excluding Current Investments
98.55
348.04
-249.49
-71.68%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
184.54
440.73
-256.19
-58.13%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
14.10
16.36
-2.26
-13.81%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






