Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,250.15
1,162.45
816.36
771.63
617.13
507.42
Shareholder's Funds
1,250.15
1,162.45
816.36
771.63
617.13
507.42
Minority Interest
270.44
267.76
219.43
185.44
109.29
67.83
Long-Term Borrowings
869.35
885.64
1,184.50
1,447.25
1,691.14
1,554.09
Secured Loans
869.35
885.64
1,184.50
1,447.25
1,691.14
1,554.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-67.84
-47.26
-38.83
-23.83
-2.58
-0.24
Other Long Term Liabilities
2352.55
2393.45
2356.34
2358.31
2139.2
1844.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
40.56
34.46
28.73
24.72
18.24
11.81
Total Non-Current Liabilities
2,807.01
3,041.31
3,068.68
3,089.53
2,580.22
2,406.64
Current Liabilities
Trade Payables
513.18
550.32
374.16
317.38
310.24
243.32
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
40.56
34.46
28.73
24.72
18.24
11.81
Total Current Liabilities
2,040.64
1,949.75
1,925.10
2,192.90
2,783.78
2,299.41
Total Liabilities
6,486.70
6,520.06
6,029.58
6,239.51
6,090.43
5,281.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
338.73
352.45
300.07
313.34
305.65
274.96
Less: Accumulated Depreciation
111.89
107.42
93.14
85.31
69.75
64.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
226.84
245.04
206.93
228.03
235.91
210.96
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
629.31
622.45
550.77
699.81
708.35
642.64
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
13.95
177.76
184.53
180.59
Total Non-Current Assets
4,919.92
4,962.68
4,725.42
5,230.00
5,067.37
4,406.17
Current Assets Loans & Advances
Current Investments
12.77
0.00
0.00
20.97
13.09
15.71
Inventories
106.09
64.43
54.93
46.70
39.01
49.41
Sundry Debtors
612.81
520.43
536.65
413.13
432.46
370.36
Cash and Bank
766.08
880.41
537.17
260.40
150.19
163.00
Other Current Assets
1,556.97
1,544.63
1,128.75
741.20
634.74
598.49
Short Term Loans and Advances
59.22
79.35
0.00
0.00
0.00
0.00
Total Current Assets
1,566.78
1,557.38
1,304.16
1,009.51
1,023.05
875.13
Net Current Assets (Including Current Investments)
-473.86
-392.38
-620.94
-1,183.39
-1,760.73
-1,424.28
Total Current Assets Excluding Current Investments
1,566.78
1,557.38
1,304.16
1,009.51
1,023.05
875.13
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,486.70
6,520.06
6,029.58
6,239.51
6,090.43
5,281.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
869.35
885.64
1,184.50
1,447.25
1,691.14
1,554.09
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Wise Living Technology Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,250.15
1,200.32
49.83
4.15%
Shareholder's Funds
1,250.15
1,200.32
49.83
4.15%
Minority Interest
270.44
69.39
201.05
289.74%
Long-Term Borrowings
869.35
22.62
846.73
3,743.28%
Secured Loans
869.35
22.62
846.73
3,743.28%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-67.84
-87.89
20.05
22.81%
Other Long Term Liabilities
2,352.55
37.83
2,314.72
6,118.74%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
40.56
0
40.56
0.00%
Total Non-Current Liabilities
2,807.01
37.83
2,769.18
7,320.06%
Current Liabilities
Trade Payables
513.18
612.69
-99.51
-16.24%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
40.56
0
40.56
0.00%
Total Current Liabilities
2,040.64
1,185.28
855.36
72.17%
Total Liabilities
6,486.70
2,513.98
3,972.72
158.03%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
338.73
741.17
-402.44
-54.30%
Less: Accumulated Depreciation
111.89
543.57
-431.68
-79.42%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
226.84
197.60
29.24
14.80%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
629.31
384.24
245.07
63.78%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.27
-0.27
-100.00%
Total Non-Current Assets
4,919.92
916.22
4,003.70
436.98%
Current Assets Loans & Advances
Current Investments
12.77
0
12.77
0.00%
Inventories
106.09
83.81
22.28
26.58%
Sundry Debtors
612.81
537.31
75.50
14.05%
Cash and Bank
766.08
769.82
-3.74
-0.49%
Other Current Assets
1,556.97
1,549.04
7.93
0.51%
Short Term Loans and Advances
59.22
158.11
-98.89
-62.55%
Total Current Assets
1,566.78
1,597.76
-30.98
-1.94%
Net Current Assets (Including Current Investments)
-473.86
412.48
-886.34
-214.88%
Total Current Assets Excluding Current Investments
1,566.78
1,597.76
-30.98
-1.94%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,486.70
2,513.98
3,972.72
158.03%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
869.35
22.62
846.73
3,743.28%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






