Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
6.04
4.21
1.11
Share Warrants & Outstandings
Total Reserve
60.48
12.31
2.04
Shareholder's Funds
66.52
16.52
3.15
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
0.83
0.38
0.72
Secured Loans
0.01
0.14
0.33
Unsecured Loans
0.82
0.24
0.39
Deferred Tax Assets / Liabilities
-0.81
-0.04
-0.00
Other Long Term Liabilities
0.14
0
0
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Total Non-Current Liabilities
0.16
0.34
0.72
Current Liabilities
Trade Payables
5.13
1.99
0.69
Other Current Liabilities
2.56
1.26
0.44
Short Term Borrowings
13.53
6.22
0.52
Short Term Provisions
0.00
0.00
0.00
Total Current Liabilities
21.23
9.47
1.64
Total Liabilities
90.17
26.33
5.51
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
15.29
2.62
0.91
Less: Accumulated Depreciation
0.49
0.49
0.12
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
14.81
2.14
0.79
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
0.04
0.49
0.00
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
0.06
0.00
0.00
Long Term Loans & Advances
3.24
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Total Non-Current Assets
18.14
2.62
0.79
Current Assets Loans & Advances
Current Investments
3.00
0.00
0.00
Inventories
37.31
11.58
3.09
Sundry Debtors
5.93
4.29
0.34
Cash and Bank
11.07
4.67
0.76
Other Current Assets
9.52
2.53
0.42
Short Term Loans and Advances
5.21
0.64
0.11
Total Current Assets
72.03
23.71
4.72
Net Current Assets (Including Current Investments)
50.81
14.23
3.08
Total Current Assets Excluding Current Investments
69.03
23.71
4.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
90.17
26.33
5.51
Contingent Liabilities
0.00
0.00
0.00
Total Debt
14.36
6.60
1.24
Book Value per share (adjusted)
110.06
39.25
28.43
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 117.58% vs 432.26% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 466.41% vs 231.65% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 203.80% vs 402.33% in Mar 2024
Compare Balance Sheet Results of Womancart
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.04
1.70
4.34
255.29%
Share Warrants & Outstandings
Total Reserve
60.48
27.26
33.22
121.86%
Shareholder's Funds
66.52
28.96
37.56
129.70%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.83
10.47
-9.64
-92.07%
Secured Loans
0.01
9.81
-9.80
-99.90%
Unsecured Loans
0.82
0.66
0.16
24.24%
Deferred Tax Assets / Liabilities
-0.81
0.93
-1.74
-187.10%
Other Long Term Liabilities
0.14
1.69
-1.55
-91.72%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.14
-1.14
-100.00%
Total Non-Current Liabilities
0.16
14.24
-14.08
-98.88%
Current Liabilities
Trade Payables
5.13
8.89
-3.76
-42.29%
Other Current Liabilities
2.56
11.27
-8.71
-77.28%
Short Term Borrowings
13.53
24.23
-10.70
-44.16%
Short Term Provisions
0.00
1.18
-1.18
-100.00%
Total Current Liabilities
21.23
45.57
-24.34
-53.41%
Total Liabilities
90.17
88.76
1.41
1.59%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
15.29
0.00
15.29
0.00%
Less: Accumulated Depreciation
0.49
0.00
0.49
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
14.81
21.81
-7.00
-32.10%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.04
0.05
-0.01
-20.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.06
1.81
-1.75
-96.69%
Long Term Loans & Advances
3.24
0.53
2.71
511.32%
Other Non Current Assets
0.00
0.89
-0.89
-100.00%
Total Non-Current Assets
18.14
25.09
-6.95
-27.70%
Current Assets Loans & Advances
Current Investments
3.00
0.00
3.00
0.00%
Inventories
37.31
29.45
7.86
26.69%
Sundry Debtors
5.93
26.58
-20.65
-77.69%
Cash and Bank
11.07
2.97
8.10
272.73%
Other Current Assets
9.52
2.77
6.75
243.68%
Short Term Loans and Advances
5.21
1.92
3.29
171.35%
Total Current Assets
72.03
63.67
8.36
13.13%
Net Current Assets (Including Current Investments)
50.81
18.10
32.71
180.72%
Total Current Assets Excluding Current Investments
69.03
63.67
5.36
8.42%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
90.17
88.76
1.41
1.59%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
14.36
34.71
-20.35
-58.63%
Book Value per share (adjusted)
110.06
85.16
24.90
29.24%
Annual - Borrowings
Borrowings 14.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 117.58% vs 432.26% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.14 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 14.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 466.41% vs 231.65% in Mar 2024
Annual - Investments
Investments 0.06 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 72.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 203.80% vs 402.33% in Mar 2024






