down arrow

XD, Inc.

  • Market Cap: N/A
  • Industry: Software Products
  • ISIN: KYG9830N1097
HKD
62.75
0.6 (0.97%)

Dec 12

HKG

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,675.24
1,881.81
2,120.10
2,818.70
2,722.77
2,093.87
Shareholder's Funds
2,675.24
1,881.81
2,120.10
2,818.70
2,722.77
2,093.87
Minority Interest
213.69
175.70
19.45
95.62
336.33
463.84
Long-Term Borrowings
46.56
1,759.15
2,122.47
2,126.45
57.00
18.41
Secured Loans
46.56
1,759.15
2,122.47
2,126.45
57.00
18.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-20.26
-53.86
-85.53
-84.84
-18.01
-10.31
Other Long Term Liabilities
198.79
236.07
315.41
146.56
99.05
28.18
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
198.79
236.07
2,343.02
2,179.70
99.05
28.18
Current Liabilities
Trade Payables
198.31
214.59
227.98
251.25
195.11
224.66
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,148.72
2,622.66
977.35
1,112.75
807.51
620.08
Total Liabilities
4,236.44
4,916.23
5,459.92
6,206.77
3,965.66
3,205.96
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
487.67
568.73
697.58
553.76
399.90
249.32
Less: Accumulated Depreciation
308.05
308.49
285.01
188.12
111.52
103.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
179.62
260.25
412.57
365.63
288.38
146.06
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
129.75
155.68
167.62
146.73
106.70
92.53
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
12.68
13.99
19.41
20.51
16.36
7.44
Total Non-Current Assets
674.87
828.08
1,091.90
1,010.32
681.73
550.06
Current Assets Loans & Advances
Current Investments
137.27
162.57
551.02
969.36
0.00
556.35
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
354.82
315.78
280.06
273.46
354.70
454.31
Cash and Bank
2,959.76
3,530.73
3,478.34
3,871.66
2,750.11
1,495.42
Other Current Assets
3,451.85
4,009.08
4,309.42
5,114.49
3,104.80
2,506.07
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
3,561.58
4,088.15
4,368.02
5,196.45
3,283.93
2,655.90
Net Current Assets (Including Current Investments)
2,412.86
1,465.50
3,390.67
4,083.70
2,476.42
2,035.82
Total Current Assets Excluding Current Investments
3,561.58
4,088.15
4,368.02
5,196.45
3,283.93
2,655.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,236.44
4,916.23
5,459.92
6,206.77
3,965.66
3,205.96
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
46.56
1,759.15
2,122.47
2,126.45
57.00
18.41
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of XD, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,675.24
6,201.16
-3,525.92
-56.86%
Shareholder's Funds
2,675.24
6,201.16
-3,525.92
-56.86%
Minority Interest
213.69
41.50
172.19
414.92%
Long-Term Borrowings
46.56
2,637.12
-2,590.56
-98.23%
Secured Loans
46.56
2,637.12
-2,590.56
-98.23%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-20.26
80.88
-101.14
-125.05%
Other Long Term Liabilities
198.79
161.76
37.03
22.89%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
198.79
161.76
37.03
22.89%
Current Liabilities
Trade Payables
198.31
1,366.45
-1,168.14
-85.49%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,148.72
4,697.43
-3,548.71
-75.55%
Total Liabilities
4,236.44
11,101.86
-6,865.42
-61.84%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
487.67
4,810.24
-4,322.57
-89.86%
Less: Accumulated Depreciation
308.05
1,927.29
-1,619.24
-84.02%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
179.62
2,882.95
-2,703.33
-93.77%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
129.75
694.93
-565.18
-81.33%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
12.68
306.49
-293.81
-95.86%
Total Non-Current Assets
674.87
5,050.75
-4,375.88
-86.64%
Current Assets Loans & Advances
Current Investments
137.27
432.07
-294.80
-68.23%
Inventories
0
327.78
-327.78
-100.00%
Sundry Debtors
354.82
484.22
-129.40
-26.72%
Cash and Bank
2,959.76
3,843.93
-884.17
-23.00%
Other Current Assets
3,451.85
5,262.53
-1,810.68
-34.41%
Short Term Loans and Advances
0
174.53
-174.53
-100.00%
Total Current Assets
3,561.58
6,051.11
-2,489.53
-41.14%
Net Current Assets (Including Current Investments)
2,412.86
1,353.68
1,059.18
78.24%
Total Current Assets Excluding Current Investments
3,561.58
6,051.11
-2,489.53
-41.14%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,236.44
11,101.86
-6,865.42
-61.84%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
46.56
2,637.12
-2,590.56
-98.23%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."