XEBIO Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: JP3428800001
JPY
1,025.00
-110 (-9.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,21,720.00
1,24,452.00
1,22,365.00
1,18,666.00
1,16,316.00
1,17,216.00
Shareholder's Funds
1,21,720.00
1,24,452.00
1,22,365.00
1,18,666.00
1,16,316.00
1,17,216.00
Minority Interest
411.00
361.00
202.00
42.00
37.00
35.00
Long-Term Borrowings
3,449.00
6,484.00
7,830.00
13,586.00
13,844.00
2,715.00
Secured Loans
3,449.00
6,484.00
7,830.00
13,586.00
13,844.00
2,715.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3,838.00
-3,792.00
-4,574.00
-4,852.00
-4,289.00
-4,925.00
Other Long Term Liabilities
13275
12085
12261
9020
9159
9416
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8,869.00
5,892.00
5,689.00
5,604.00
5,480.00
5,383.00
Total Non-Current Liabilities
15,257.00
15,021.00
17,033.00
15,479.00
21,841.00
11,260.00
Current Liabilities
Trade Payables
46,392.00
50,501.00
52,461.00
50,487.00
49,863.00
39,240.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8,869.00
5,892.00
5,689.00
5,604.00
5,480.00
5,383.00
Total Current Liabilities
66,568.00
70,559.00
72,177.00
74,684.00
69,793.00
54,980.00
Total Liabilities
2,03,959.00
2,10,393.00
2,11,777.00
2,08,871.00
2,07,987.00
1,83,491.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,02,517.00
97,763.00
95,275.00
88,472.00
86,129.00
86,408.00
Less: Accumulated Depreciation
63,207.00
61,224.00
59,890.00
56,581.00
54,230.00
52,092.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
39,310.00
36,539.00
35,385.00
31,891.00
31,899.00
34,316.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,346.00
4,340.00
2,796.00
2,600.00
2,537.00
2,565.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
15,744.00
15,627.00
15,849.00
16,315.00
16,592.00
17,669.00
Total Non-Current Assets
73,232.00
70,428.00
65,975.00
61,862.00
61,361.00
65,098.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
10.00
Inventories
81,540.00
82,943.00
80,714.00
75,921.00
71,037.00
75,343.00
Sundry Debtors
20,662.00
22,185.00
23,854.00
23,198.00
22,384.00
20,749.00
Cash and Bank
19,855.00
24,941.00
32,890.00
39,893.00
44,323.00
12,483.00
Other Current Assets
1,22,113.00
1,31,119.00
1,37,617.00
1,39,015.00
1,38,806.00
1,09,057.00
Short Term Loans and Advances
54.00
1,048.00
157.00
1.00
1,061.00
470.00
Total Current Assets
1,30,727.00
1,39,969.00
1,45,805.00
1,47,012.00
1,46,628.00
1,18,397.00
Net Current Assets (Including Current Investments)
64,159.00
69,410.00
73,628.00
72,328.00
76,835.00
63,417.00
Total Current Assets Excluding Current Investments
1,30,727.00
1,39,969.00
1,45,805.00
1,47,012.00
1,46,628.00
1,18,397.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,03,959.00
2,10,397.00
2,11,780.00
2,08,874.00
2,07,989.00
1,83,495.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,449.00
6,484.00
7,830.00
13,586.00
13,844.00
2,715.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of XEBIO Holdings Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,21,720.00
37,821.00
83,899.00
221.83%
Shareholder's Funds
1,21,720.00
37,821.00
83,899.00
221.83%
Minority Interest
411.00
0
411.00
0.00%
Long-Term Borrowings
3,449.00
1,028.00
2,421.00
235.51%
Secured Loans
3,449.00
1,028.00
2,421.00
235.51%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3,838.00
-2,204.00
-1,634.00
-74.14%
Other Long Term Liabilities
13,275.00
4,552.00
8,723.00
191.63%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
8,869.00
4,499.00
4,370.00
97.13%
Total Non-Current Liabilities
15,257.00
4,552.00
10,705.00
235.17%
Current Liabilities
Trade Payables
46,392.00
12,565.00
33,827.00
269.22%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
8,869.00
4,499.00
4,370.00
97.13%
Total Current Liabilities
66,568.00
27,767.00
38,801.00
139.74%
Total Liabilities
2,03,959.00
70,142.00
1,33,817.00
190.78%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,02,517.00
26,748.00
75,769.00
283.27%
Less: Accumulated Depreciation
63,207.00
18,543.00
44,664.00
240.87%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
39,310.00
8,205.00
31,105.00
379.10%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,346.00
23.00
4,323.00
18,795.65%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
15,744.00
9,086.00
6,658.00
73.28%
Total Non-Current Assets
73,232.00
25,326.00
47,906.00
189.16%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
81,540.00
24,730.00
56,810.00
229.72%
Sundry Debtors
20,662.00
185.00
20,477.00
11,068.65%
Cash and Bank
19,855.00
6,665.00
13,190.00
197.90%
Other Current Assets
1,22,113.00
43,886.00
78,227.00
178.25%
Short Term Loans and Advances
54.00
12,304.00
-12,250.00
-99.56%
Total Current Assets
1,30,727.00
44,816.00
85,911.00
191.70%
Net Current Assets (Including Current Investments)
64,159.00
17,049.00
47,110.00
276.32%
Total Current Assets Excluding Current Investments
1,30,727.00
44,816.00
85,911.00
191.70%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,03,959.00
70,142.00
1,33,817.00
190.78%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,449.00
1,028.00
2,421.00
235.51%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period