Xi'An Tian He Defense Technology Co. Ltd.

  • Market Cap: Mid Cap
  • Industry: Aerospace & Defense
  • ISIN: CNE100001XT5
CNY
13.67
-0.82 (-5.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,521.38
1,639.06
1,833.86
1,977.44
1,240.53
1,136.17
Shareholder's Funds
1,521.38
1,639.06
1,833.86
1,977.44
1,240.53
1,136.17
Minority Interest
-45.16
-29.98
-3.67
6.04
243.10
128.55
Long-Term Borrowings
418.90
415.23
291.20
192.26
103.72
92.36
Secured Loans
418.90
415.23
291.20
192.26
103.72
92.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-62.61
-66.27
-85.45
-104.52
-62.07
-72.06
Other Long Term Liabilities
7.96
115.57
103.99
8.71
30.81
6.53
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
160.16
360.11
292.42
47.16
30.81
6.53
Current Liabilities
Trade Payables
161.96
165.77
143.16
157.28
164.47
298.06
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
788.25
546.14
409.79
490.64
375.54
501.01
Total Liabilities
2,456.47
2,546.31
2,558.59
2,542.40
1,897.44
1,793.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,581.89
1,420.46
1,158.58
935.83
636.78
532.50
Less: Accumulated Depreciation
311.19
282.38
243.37
200.59
160.70
124.26
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,270.70
1,138.08
915.20
735.24
476.07
408.25
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
86.72
91.48
91.87
53.17
53.52
48.88
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.02
Total Non-Current Assets
1,797.76
1,681.68
1,468.47
1,227.03
926.47
837.80
Current Assets Loans & Advances
Current Investments
0.00
21.43
203.36
118.62
205.01
15.00
Inventories
303.36
288.56
253.96
257.03
257.49
324.60
Sundry Debtors
178.74
150.67
192.40
233.76
340.12
422.86
Cash and Bank
92.92
318.31
352.42
633.21
120.35
142.22
Other Current Assets
647.21
847.72
1,056.41
1,284.91
959.65
942.02
Short Term Loans and Advances
72.19
68.74
54.27
42.29
36.67
37.34
Total Current Assets
658.71
864.63
1,090.12
1,315.37
970.97
956.00
Net Current Assets (Including Current Investments)
-129.54
318.49
680.33
824.73
595.43
455.00
Total Current Assets Excluding Current Investments
658.71
864.63
1,090.12
1,315.37
970.97
956.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,456.47
2,546.31
2,558.59
2,542.40
1,897.44
1,793.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
418.90
415.23
291.20
192.26
103.72
92.36
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Xi'An Tian He Defense Technology Co. Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,521.38
0
1,521.38
0.00%
Shareholder's Funds
1,521.38
0
1,521.38
0.00%
Minority Interest
-45.16
0
-45.16
0.00%
Long-Term Borrowings
418.90
0
418.90
0.00%
Secured Loans
418.90
0
418.90
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-62.61
0
-62.61
0.00%
Other Long Term Liabilities
7.96
0
7.96
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
160.16
0
160.16
0.00%
Current Liabilities
Trade Payables
161.96
0
161.96
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
788.25
0
788.25
0.00%
Total Liabilities
2,456.47
0
2,456.47
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,581.89
0
1,581.89
0.00%
Less: Accumulated Depreciation
311.19
0
311.19
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,270.70
0
1,270.70
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
86.72
0
86.72
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,797.76
0
1,797.76
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
303.36
0
303.36
0.00%
Sundry Debtors
178.74
0
178.74
0.00%
Cash and Bank
92.92
0
92.92
0.00%
Other Current Assets
647.21
0
647.21
0.00%
Short Term Loans and Advances
72.19
0
72.19
0.00%
Total Current Assets
658.71
0
658.71
0.00%
Net Current Assets (Including Current Investments)
-129.54
0
-129.54
0.00%
Total Current Assets Excluding Current Investments
658.71
0
658.71
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,456.47
0
2,456.47
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
418.90
0
418.90
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period