Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
11,029.88
10,971.66
10,838.18
10,442.05
10,321.02
10,366.99
Shareholder's Funds
11,029.88
10,971.66
10,838.18
10,442.05
10,321.02
10,366.99
Minority Interest
1,754.96
1,837.38
1,868.23
1,814.49
1,776.41
823.76
Long-Term Borrowings
41,560.52
40,196.65
39,763.31
40,396.42
32,292.21
30,633.11
Secured Loans
41,560.52
40,196.65
39,763.31
40,396.42
32,292.21
30,633.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-12.98
-22.82
-12.47
-8.93
-1.71
29.16
Other Long Term Liabilities
232.31
151.81
145.67
193.44
290.55
201.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
70.00
1.37
18.79
20.98
4.61
5.44
Total Non-Current Liabilities
22,436.24
22,252.55
23,472.67
25,134.47
17,548.07
17,232.60
Current Liabilities
Trade Payables
539.84
662.42
422.20
335.41
420.34
571.82
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
70.00
1.37
18.79
20.98
4.61
5.44
Total Current Liabilities
24,341.14
22,944.18
20,506.64
20,374.29
27,246.40
16,999.39
Total Liabilities
59,669.98
58,130.31
56,819.00
57,907.00
57,029.39
45,570.79
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,853.32
2,724.34
3,543.13
4,047.30
5,620.13
5,402.79
Less: Accumulated Depreciation
1,005.98
1,641.12
2,208.44
2,116.66
3,241.62
3,046.62
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
847.34
1,083.21
1,334.69
1,930.63
2,378.51
2,356.18
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
17,015.60
15,706.23
13,766.44
12,178.94
11,701.89
9,543.14
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
94.97
112.36
111.20
488.70
125.77
125.76
Total Non-Current Assets
49,505.47
49,347.57
48,338.86
47,975.09
48,132.75
36,216.56
Current Assets Loans & Advances
Current Investments
1,438.10
746.32
199.42
78.97
413.01
78.46
Inventories
629.77
398.61
217.80
268.10
674.64
709.54
Sundry Debtors
496.98
498.69
472.38
565.72
470.12
395.00
Cash and Bank
4,358.53
3,784.91
3,927.87
5,878.29
5,114.18
5,428.70
Other Current Assets
8,063.29
6,861.18
6,976.97
8,407.57
7,560.86
7,884.35
Short Term Loans and Advances
1,139.91
1,432.66
2,159.50
1,616.49
888.90
1,272.65
Total Current Assets
10,164.51
8,782.74
8,480.14
9,931.91
8,896.64
9,354.54
Net Current Assets (Including Current Investments)
-14,176.63
-14,161.45
-12,026.50
-10,442.37
-18,349.76
-7,644.84
Total Current Assets Excluding Current Investments
10,164.51
8,782.74
8,480.14
9,931.91
8,896.64
9,354.54
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
59,669.98
58,130.31
56,819.00
57,907.00
57,029.39
45,571.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
41,560.52
40,196.65
39,763.31
40,396.42
32,292.21
30,633.11
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Xiandai Investment Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
11,029.88
0
11,029.88
0.00%
Shareholder's Funds
11,029.88
0
11,029.88
0.00%
Minority Interest
1,754.96
0
1,754.96
0.00%
Long-Term Borrowings
41,560.52
0
41,560.52
0.00%
Secured Loans
41,560.52
0
41,560.52
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-12.98
0
-12.98
0.00%
Other Long Term Liabilities
232.31
0
232.31
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
70.00
0
70.00
0.00%
Total Non-Current Liabilities
22,436.24
0
22,436.24
0.00%
Current Liabilities
Trade Payables
539.84
0
539.84
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
70.00
0
70.00
0.00%
Total Current Liabilities
24,341.14
0
24,341.14
0.00%
Total Liabilities
59,669.98
0
59,669.98
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,853.32
0
1,853.32
0.00%
Less: Accumulated Depreciation
1,005.98
0
1,005.98
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
847.34
0
847.34
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
17,015.60
0
17,015.60
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
94.97
0
94.97
0.00%
Total Non-Current Assets
49,505.47
0
49,505.47
0.00%
Current Assets Loans & Advances
Current Investments
1,438.10
0
1,438.10
0.00%
Inventories
629.77
0
629.77
0.00%
Sundry Debtors
496.98
0
496.98
0.00%
Cash and Bank
4,358.53
0
4,358.53
0.00%
Other Current Assets
8,063.29
0
8,063.29
0.00%
Short Term Loans and Advances
1,139.91
0
1,139.91
0.00%
Total Current Assets
10,164.51
0
10,164.51
0.00%
Net Current Assets (Including Current Investments)
-14,176.63
0
-14,176.63
0.00%
Total Current Assets Excluding Current Investments
10,164.51
0
10,164.51
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
59,669.98
0
59,669.98
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
41,560.52
0
41,560.52
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






