Xiangyu Medical Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100005394
CNY
66.83
-1.99 (-2.89%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,038.68
2,090.90
1,927.59
1,935.05
743.52
547.26
Shareholder's Funds
2,038.68
2,090.90
1,927.59
1,935.05
743.52
547.26
Minority Interest
16.10
16.53
12.27
10.53
-0.23
0.02
Long-Term Borrowings
356.89
34.68
25.46
3.03
50.00
2.29
Secured Loans
356.89
34.68
25.46
3.03
50.00
2.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-9.55
-11.22
-3.39
-9.57
-8.03
-7.67
Other Long Term Liabilities
22.77
8.44
11.31
1.83
1.08
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
22.77
8.44
11.31
1.83
1.08
0.00
Current Liabilities
Trade Payables
134.14
103.20
96.73
33.15
15.94
22.70
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
734.71
372.14
351.80
181.42
200.01
145.05
Total Liabilities
2,939.51
2,592.12
2,368.08
2,182.55
981.53
724.07
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,349.85
1,180.76
484.05
232.82
151.37
136.76
Less: Accumulated Depreciation
106.26
76.36
64.93
55.34
45.82
38.66
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,243.59
1,104.40
419.12
177.47
105.55
98.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
299.56
68.74
60.12
66.91
32.44
24.29
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
2.00
0.00
Total Non-Current Assets
1,797.79
1,397.77
699.70
466.03
310.15
175.40
Current Assets Loans & Advances
Current Investments
0.00
162.19
636.47
648.14
0.00
0.00
Inventories
238.21
241.37
222.82
159.40
130.14
142.55
Sundry Debtors
67.70
57.99
34.35
43.03
32.74
18.43
Cash and Bank
743.18
663.78
726.31
826.28
487.24
364.29
Other Current Assets
1,108.30
1,156.58
1,636.24
1,685.68
653.22
527.71
Short Term Loans and Advances
59.21
31.25
16.28
8.83
3.10
2.44
Total Current Assets
1,141.72
1,194.35
1,668.38
1,716.52
671.39
548.67
Net Current Assets (Including Current Investments)
407.00
822.21
1,316.58
1,535.10
471.38
403.61
Total Current Assets Excluding Current Investments
1,141.72
1,194.35
1,668.38
1,716.52
671.39
548.67
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,939.51
2,592.12
2,368.08
2,182.55
981.53
724.07
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
356.89
34.68
25.46
3.03
50.00
2.29
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 169.79% vs -25.38% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 12.60% vs 163.50% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 335.79% vs 14.34% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -4.41% vs -28.41% in Dec 2023

Compare Balance Sheet Results of Xiangyu Medical Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,038.68
0
2,038.68
0.00%
Shareholder's Funds
2,038.68
0
2,038.68
0.00%
Minority Interest
16.10
0
16.10
0.00%
Long-Term Borrowings
356.89
0
356.89
0.00%
Secured Loans
356.89
0
356.89
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-9.55
0
-9.55
0.00%
Other Long Term Liabilities
22.77
0
22.77
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
22.77
0
22.77
0.00%
Current Liabilities
Trade Payables
134.14
0
134.14
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
734.71
0
734.71
0.00%
Total Liabilities
2,939.51
0
2,939.51
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,349.85
0
1,349.85
0.00%
Less: Accumulated Depreciation
106.26
0
106.26
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,243.59
0
1,243.59
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
299.56
0
299.56
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,797.79
0
1,797.79
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
238.21
0
238.21
0.00%
Sundry Debtors
67.70
0
67.70
0.00%
Cash and Bank
743.18
0
743.18
0.00%
Other Current Assets
1,108.30
0
1,108.30
0.00%
Short Term Loans and Advances
59.21
0
59.21
0.00%
Total Current Assets
1,141.72
0
1,141.72
0.00%
Net Current Assets (Including Current Investments)
407.00
0
407.00
0.00%
Total Current Assets Excluding Current Investments
1,141.72
0
1,141.72
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,939.51
0
2,939.51
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
356.89
0
356.89
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 22.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 169.79% vs -25.38% in Dec 2023

Annual - Fixed Assets
Fixed Assets 1,243.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.60% vs 163.50% in Dec 2023

Annual - Investments
Investments 299.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 335.79% vs 14.34% in Dec 2023

Annual - Current Assets
Current Assets 1,141.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.41% vs -28.41% in Dec 2023