Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,939.27
6,060.15
6,369.34
6,028.71
5,231.98
4,766.28
Shareholder's Funds
5,939.27
6,060.15
6,369.34
6,028.71
5,231.98
4,766.28
Minority Interest
4.63
17.96
18.68
22.09
22.98
-8.90
Long-Term Borrowings
965.76
1,093.93
1,122.63
2,005.32
2,410.39
2,713.71
Secured Loans
965.76
1,093.93
1,122.63
2,005.32
2,410.39
2,713.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
20.11
1.01
-10.39
36.14
18.15
24.64
Other Long Term Liabilities
599.95
598.09
644.2
197.11
151.5
183.82
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
137.03
132.64
142.57
11.96
11.09
9.97
Total Non-Current Liabilities
702.12
1,218.72
1,229.26
672.96
1,078.08
1,306.33
Current Liabilities
Trade Payables
366.38
332.57
305.88
482.24
312.34
331.89
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
137.03
132.64
142.57
11.96
11.09
9.97
Total Current Liabilities
1,605.85
1,304.66
1,141.05
2,288.57
2,246.97
2,375.45
Total Liabilities
8,277.97
8,629.22
8,790.45
9,044.21
8,611.62
8,471.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,225.88
7,274.24
7,012.13
7,422.48
7,192.76
6,541.43
Less: Accumulated Depreciation
2,980.74
2,863.15
2,641.25
2,572.92
2,274.24
1,905.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,245.15
4,411.09
4,370.88
4,849.56
4,918.53
4,636.33
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
436.86
451.66
500.74
459.82
184.17
181.20
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.19
0.00
0.00
0.00
0.00
Total Non-Current Assets
5,977.72
6,246.62
6,295.04
6,370.55
6,159.48
5,795.32
Current Assets Loans & Advances
Current Investments
0.47
12.11
12.35
37.92
36.75
67.12
Inventories
1,162.75
1,443.72
1,511.47
1,786.27
1,670.23
1,669.61
Sundry Debtors
491.52
154.13
63.23
252.95
211.30
178.13
Cash and Bank
568.04
609.77
703.41
520.81
444.79
415.25
Other Current Assets
2,294.73
2,375.05
2,491.94
2,660.58
2,439.89
2,429.15
Short Term Loans and Advances
71.95
155.32
201.48
62.63
76.82
99.05
Total Current Assets
2,300.25
2,382.60
2,495.41
2,673.67
2,452.14
2,675.83
Net Current Assets (Including Current Investments)
694.41
1,077.94
1,354.36
385.10
205.18
300.38
Total Current Assets Excluding Current Investments
2,300.25
2,382.60
2,495.41
2,673.67
2,452.14
2,675.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,277.97
8,629.22
8,790.45
9,044.21
8,611.62
8,471.15
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
965.76
1,093.93
1,122.63
2,005.32
2,410.39
2,713.71
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Xinjiang Xinxin Mining Industry Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,939.27
2,319.94
3,619.33
156.01%
Shareholder's Funds
5,939.27
2,319.94
3,619.33
156.01%
Minority Interest
4.63
3.41
1.22
35.78%
Long-Term Borrowings
965.76
1,453.92
-488.16
-33.58%
Secured Loans
965.76
1,453.92
-488.16
-33.58%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
20.11
-19.30
39.41
204.20%
Other Long Term Liabilities
599.95
6.43
593.52
9,230.48%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
137.03
0
137.03
0.00%
Total Non-Current Liabilities
702.12
450.91
251.21
55.71%
Current Liabilities
Trade Payables
366.38
1,867.60
-1,501.22
-80.38%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
137.03
0
137.03
0.00%
Total Current Liabilities
1,605.85
3,200.31
-1,594.46
-49.82%
Total Liabilities
8,277.97
6,038.41
2,239.56
37.09%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
7,225.88
2,954.44
4,271.44
144.58%
Less: Accumulated Depreciation
2,980.74
1,436.74
1,544.00
107.47%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,245.15
1,517.70
2,727.45
179.71%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
436.86
0
436.86
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
22.56
-22.56
-100.00%
Total Non-Current Assets
5,977.72
1,565.94
4,411.78
281.73%
Current Assets Loans & Advances
Current Investments
0.47
189.46
-188.99
-99.75%
Inventories
1,162.75
1,647.78
-485.03
-29.44%
Sundry Debtors
491.52
910.45
-418.93
-46.01%
Cash and Bank
568.04
1,540.94
-972.90
-63.14%
Other Current Assets
2,294.73
4,420.22
-2,125.49
-48.09%
Short Term Loans and Advances
71.95
131.60
-59.65
-45.33%
Total Current Assets
2,300.25
4,472.47
-2,172.22
-48.57%
Net Current Assets (Including Current Investments)
694.41
1,272.16
-577.75
-45.41%
Total Current Assets Excluding Current Investments
2,300.25
4,472.47
-2,172.22
-48.57%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,277.97
6,038.41
2,239.56
37.09%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
965.76
1,453.92
-488.16
-33.58%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






