Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
30,917.27
31,974.58
29,748.41
30,312.08
26,521.81
14,176.85
Shareholder's Funds
30,917.27
31,974.58
29,748.41
30,312.08
26,521.81
14,176.85
Minority Interest
5,700.01
5,883.83
5,482.97
5,585.34
5,502.71
4,396.28
Long-Term Borrowings
12,463.81
10,588.12
8,082.31
8,054.71
6,161.77
6,724.20
Secured Loans
12,463.81
10,588.12
8,082.31
8,054.71
6,161.77
6,724.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-19.50
35.79
34.65
7.31
-239.18
-34.56
Other Long Term Liabilities
1653.72
1589.28
1059.15
896.21
760.82
654.31
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
7,503.48
5,209.36
4,733.33
5,246.55
3,463.93
4,533.84
Current Liabilities
Trade Payables
3,701.94
4,283.11
2,537.95
1,283.55
1,049.67
619.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
16,329.13
17,222.60
10,610.36
7,716.01
7,725.24
5,290.05
Total Liabilities
60,588.24
60,432.99
50,575.06
49,070.35
43,423.39
28,397.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
51,361.82
47,602.38
36,866.74
32,663.39
25,726.22
20,802.84
Less: Accumulated Depreciation
10,113.92
7,732.90
6,137.78
5,168.54
3,912.35
2,842.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
41,247.89
39,869.48
30,728.97
27,494.85
21,813.88
17,960.08
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
438.91
553.50
576.21
703.65
646.31
594.04
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
809.27
319.14
Total Non-Current Assets
41,897.54
40,611.36
31,466.96
28,245.77
23,545.35
18,929.83
Current Assets Loans & Advances
Current Investments
222.60
1,110.77
44.73
0.00
0.00
0.00
Inventories
3,039.43
2,097.70
2,029.24
2,045.32
728.28
410.48
Sundry Debtors
12,666.55
11,984.78
10,467.32
9,509.47
8,187.33
5,476.12
Cash and Bank
874.36
2,822.02
5,325.71
7,458.27
9,291.19
2,221.05
Other Current Assets
18,223.94
19,135.99
18,377.32
19,882.49
18,999.19
8,931.69
Short Term Loans and Advances
1,420.99
1,120.72
510.31
869.44
792.39
824.03
Total Current Assets
18,690.69
19,821.63
19,108.10
20,824.58
19,878.04
9,467.19
Net Current Assets (Including Current Investments)
2,361.56
2,599.03
8,497.74
13,108.57
12,152.80
4,177.14
Total Current Assets Excluding Current Investments
18,690.69
19,821.63
19,108.10
20,824.58
19,878.04
9,467.19
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
60,588.24
60,432.99
50,575.06
49,070.35
43,423.39
28,397.02
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
12,463.81
10,588.12
8,082.31
8,054.71
6,161.77
6,724.20
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Xinyi Solar Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
30,917.27
1,67,989.66
-1,37,072.39
-81.60%
Shareholder's Funds
30,917.27
1,67,989.66
-1,37,072.39
-81.60%
Minority Interest
5,700.01
1,06,412.22
-1,00,712.21
-94.64%
Long-Term Borrowings
12,463.81
98,841.53
-86,377.72
-87.39%
Secured Loans
12,463.81
98,841.53
-86,377.72
-87.39%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-19.50
195.84
-215.34
-109.96%
Other Long Term Liabilities
1,653.72
618.76
1,034.96
167.26%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
7,503.48
78,932.40
-71,428.92
-90.49%
Current Liabilities
Trade Payables
3,701.94
6,469.42
-2,767.48
-42.78%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
16,329.13
51,934.48
-35,605.35
-68.56%
Total Liabilities
60,588.24
4,09,710.16
-3,49,121.92
-85.21%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
51,361.82
4,44,090.78
-3,92,728.96
-88.43%
Less: Accumulated Depreciation
10,113.92
1,89,105.44
-1,78,991.52
-94.65%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
41,247.89
2,54,985.33
-2,13,737.44
-83.82%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
438.91
28,618.36
-28,179.45
-98.47%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
43.25
-43.25
-100.00%
Total Non-Current Assets
41,897.54
2,87,280.88
-2,45,383.34
-85.42%
Current Assets Loans & Advances
Current Investments
222.60
32,907.42
-32,684.82
-99.32%
Inventories
3,039.43
28,441.16
-25,401.73
-89.31%
Sundry Debtors
12,666.55
7,218.68
5,447.87
75.47%
Cash and Bank
874.36
48,612.37
-47,738.01
-98.20%
Other Current Assets
18,223.94
1,21,097.69
-1,02,873.75
-84.95%
Short Term Loans and Advances
1,420.99
3,918.05
-2,497.06
-63.73%
Total Current Assets
18,690.69
1,22,429.28
-1,03,738.59
-84.73%
Net Current Assets (Including Current Investments)
2,361.56
70,494.80
-68,133.24
-96.65%
Total Current Assets Excluding Current Investments
18,690.69
1,22,429.28
-1,03,738.59
-84.73%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
60,588.24
4,09,710.16
-3,49,121.92
-85.21%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
12,463.81
98,841.53
-86,377.72
-87.39%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






