Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
26,126.72
26,568.17
26,297.61
27,114.76
23,498.37
21,711.39
Shareholder's Funds
26,126.72
26,568.17
26,297.61
27,114.76
23,498.37
21,711.39
Minority Interest
564.76
734.81
725.93
753.01
647.58
581.55
Long-Term Borrowings
15,809.32
16,671.96
14,445.31
16,033.50
15,551.53
11,677.77
Secured Loans
15,809.32
16,671.96
14,445.31
16,033.50
15,551.53
11,677.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-400.60
-230.55
-105.59
-58.92
-51.40
-70.96
Other Long Term Liabilities
81.24
153.63
90.06
47.89
52.65
70.95
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
74.38
144.10
77.48
30.42
43.65
61.31
Total Non-Current Liabilities
2,911.74
3,532.38
629.86
127.89
752.65
70.95
Current Liabilities
Trade Payables
6,222.18
4,814.85
5,092.94
6,469.83
4,953.19
4,410.11
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
74.38
144.10
77.48
30.42
43.65
61.31
Total Current Liabilities
22,593.79
21,960.53
25,464.73
30,846.22
27,155.72
22,620.21
Total Liabilities
52,358.38
52,934.76
53,255.18
58,992.11
52,217.49
45,166.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
38,803.01
35,521.68
34,324.04
33,228.99
30,798.53
28,729.78
Less: Accumulated Depreciation
19,116.35
18,376.56
18,030.52
17,566.01
16,894.19
16,170.32
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
19,686.67
17,145.12
16,293.52
15,662.99
13,904.34
12,559.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10,102.89
10,977.45
7,657.20
7,813.16
9,147.95
5,767.58
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
31,262.79
29,297.72
25,033.71
24,513.36
23,995.76
19,216.74
Current Assets Loans & Advances
Current Investments
6,955.56
4,594.68
6,703.98
8,742.13
5,072.79
5,382.09
Inventories
4,416.16
4,839.43
6,005.37
6,249.14
6,071.63
4,835.09
Sundry Debtors
4,490.65
8,288.33
6,965.80
9,187.87
8,503.04
8,149.57
Cash and Bank
4,530.56
4,458.43
4,486.59
5,061.63
4,524.63
6,305.59
Other Current Assets
20,724.26
22,355.78
25,511.13
30,665.21
25,442.37
24,955.45
Short Term Loans and Advances
331.33
174.92
1,349.38
1,424.44
1,270.28
283.12
Total Current Assets
21,095.59
23,637.04
28,221.47
34,478.75
28,221.74
25,949.91
Net Current Assets (Including Current Investments)
-1,498.21
1,676.51
2,756.73
3,632.53
1,066.01
3,329.70
Total Current Assets Excluding Current Investments
21,095.59
23,637.04
28,221.47
34,478.75
28,221.74
25,949.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
52,358.38
52,934.76
53,255.18
58,992.11
52,217.49
45,166.65
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
15,809.32
16,671.96
14,445.31
16,033.50
15,551.53
11,677.77
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Xinyu Iron & Steel Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
26,126.72
0
26,126.72
0.00%
Shareholder's Funds
26,126.72
0
26,126.72
0.00%
Minority Interest
564.76
0
564.76
0.00%
Long-Term Borrowings
15,809.32
0
15,809.32
0.00%
Secured Loans
15,809.32
0
15,809.32
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-400.60
0
-400.60
0.00%
Other Long Term Liabilities
81.24
0
81.24
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
74.38
0
74.38
0.00%
Total Non-Current Liabilities
2,911.74
0
2,911.74
0.00%
Current Liabilities
Trade Payables
6,222.18
0
6,222.18
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
74.38
0
74.38
0.00%
Total Current Liabilities
22,593.79
0
22,593.79
0.00%
Total Liabilities
52,358.38
0
52,358.38
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
38,803.01
0
38,803.01
0.00%
Less: Accumulated Depreciation
19,116.35
0
19,116.35
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
19,686.67
0
19,686.67
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10,102.89
0
10,102.89
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
31,262.79
0
31,262.79
0.00%
Current Assets Loans & Advances
Current Investments
6,955.56
0
6,955.56
0.00%
Inventories
4,416.16
0
4,416.16
0.00%
Sundry Debtors
4,490.65
0
4,490.65
0.00%
Cash and Bank
4,530.56
0
4,530.56
0.00%
Other Current Assets
20,724.26
0
20,724.26
0.00%
Short Term Loans and Advances
331.33
0
331.33
0.00%
Total Current Assets
21,095.59
0
21,095.59
0.00%
Net Current Assets (Including Current Investments)
-1,498.21
0
-1,498.21
0.00%
Total Current Assets Excluding Current Investments
21,095.59
0
21,095.59
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
52,358.38
0
52,358.38
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
15,809.32
0
15,809.32
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






