Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
25.00
25.48
21.60
21.82
5.20
8.10
Shareholder's Funds
25.00
25.48
21.60
21.82
5.20
8.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
5.89
6.27
2.55
2.05
0.78
0.30
Secured Loans
5.89
6.27
2.55
2.05
0.78
0.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.33
0.34
0.83
1.10
0.00
0.00
Other Long Term Liabilities
29.14
28.43
24.66
18.85
3.53
2.63
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.61
0.53
0.41
9.25
0.13
0.07
Total Non-Current Liabilities
31.06
30.70
25.09
19.84
3.82
2.63
Current Liabilities
Trade Payables
3.76
3.16
1.84
1.53
0.61
0.32
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.61
0.53
0.41
9.25
0.13
0.07
Total Current Liabilities
17.09
16.55
15.22
7.31
2.35
1.93
Total Liabilities
73.15
72.73
61.91
48.97
11.38
12.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
52.55
51.68
39.78
19.63
11.21
8.64
Less: Accumulated Depreciation
12.87
11.93
9.18
6.51
4.38
2.23
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
39.69
39.75
30.59
13.12
6.83
6.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.39
1.37
1.27
0.08
0.00
0.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.07
0.06
0.06
0.04
0.03
0.03
Total Non-Current Assets
64.79
64.83
54.62
35.29
7.77
9.64
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.35
0.43
0.32
0.46
0.02
0.01
Sundry Debtors
2.12
0.90
1.93
0.85
0.18
0.37
Cash and Bank
3.94
4.43
3.19
8.22
2.72
2.17
Other Current Assets
6.52
7.90
6.14
13.01
2.94
2.64
Short Term Loans and Advances
0.12
2.14
0.70
3.48
0.02
0.09
Total Current Assets
8.36
7.90
7.29
13.68
3.61
3.03
Net Current Assets (Including Current Investments)
-8.72
-8.64
-7.94
6.37
1.26
1.10
Total Current Assets Excluding Current Investments
8.36
7.90
7.29
13.68
3.61
3.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
73.15
72.73
61.91
48.97
11.38
12.66
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5.89
6.27
2.55
2.05
0.78
0.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of XP Factory Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
25.00
21.89
3.11
14.21%
Shareholder's Funds
25.00
21.89
3.11
14.21%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
5.89
1.13
4.76
421.24%
Secured Loans
5.89
1.13
4.76
421.24%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.33
-0.27
0.60
222.22%
Other Long Term Liabilities
29.14
3.42
25.72
752.05%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.61
0
0.61
0.00%
Total Non-Current Liabilities
31.06
3.42
27.64
808.19%
Current Liabilities
Trade Payables
3.76
3.92
-0.16
-4.08%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.61
0
0.61
0.00%
Total Current Liabilities
17.09
13.56
3.53
26.03%
Total Liabilities
73.15
38.87
34.28
88.19%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
52.55
18.59
33.96
182.68%
Less: Accumulated Depreciation
12.87
9.73
3.14
32.27%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
39.69
8.86
30.83
347.97%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.39
2.45
-1.06
-43.27%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.07
0
0.07
0.00%
Total Non-Current Assets
64.79
23.54
41.25
175.23%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.35
0
0.35
0.00%
Sundry Debtors
2.12
9.09
-6.97
-76.68%
Cash and Bank
3.94
4.21
-0.27
-6.41%
Other Current Assets
6.52
13.88
-7.36
-53.03%
Short Term Loans and Advances
0.12
0.58
-0.46
-79.31%
Total Current Assets
8.36
15.33
-6.97
-45.47%
Net Current Assets (Including Current Investments)
-8.72
1.77
-10.49
-592.66%
Total Current Assets Excluding Current Investments
8.36
15.33
-6.97
-45.47%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
73.15
38.87
34.28
88.19%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5.89
1.13
4.76
421.24%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
