Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,877.02
1,943.85
1,773.53
1,626.13
1,275.47
1,061.14
Shareholder's Funds
1,877.02
1,943.85
1,773.53
1,626.13
1,275.47
1,061.14
Minority Interest
57.97
39.35
30.92
21.88
0.00
0.00
Long-Term Borrowings
844.33
634.53
884.07
978.43
1,076.71
741.85
Secured Loans
844.33
634.53
884.07
978.43
1,076.71
741.85
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-80.06
-62.14
-95.03
-125.42
-127.24
-93.87
Other Long Term Liabilities
41.66
24.04
24.31
14.06
38.63
41.25
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
37.61
21.66
21.66
14.06
38.63
39.12
Total Non-Current Liabilities
470.66
165.55
418.50
571.24
757.78
183.25
Current Liabilities
Trade Payables
38.33
29.19
14.05
12.82
3.58
7.77
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
37.61
21.66
21.66
14.06
38.63
39.12
Total Current Liabilities
1,122.84
1,018.20
883.37
919.88
718.22
822.08
Total Liabilities
3,528.49
3,166.94
3,106.31
3,139.13
2,751.47
2,066.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
394.03
304.60
309.03
307.78
320.62
311.37
Less: Accumulated Depreciation
308.91
247.29
244.20
275.41
268.83
232.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
85.12
57.31
64.83
32.37
51.79
79.12
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
56.83
56.19
53.40
39.55
39.27
39.12
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
119.36
78.84
91.17
131.64
108.57
95.89
Total Non-Current Assets
1,288.32
1,065.63
1,272.27
1,268.11
1,187.98
924.54
Current Assets Loans & Advances
Current Investments
82.18
76.32
60.85
0.00
0.00
0.00
Inventories
10.62
33.83
0.00
0.00
0.00
0.00
Sundry Debtors
685.17
518.28
409.29
372.33
335.94
270.59
Cash and Bank
1,324.92
1,375.33
1,259.75
1,391.75
1,118.72
773.64
Other Current Assets
2,102.89
2,003.77
1,729.89
1,764.08
1,454.66
1,044.24
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,240.17
2,101.31
1,834.05
1,871.02
1,563.49
1,141.94
Net Current Assets (Including Current Investments)
1,117.33
1,083.11
950.68
951.14
845.27
319.87
Total Current Assets Excluding Current Investments
2,240.17
2,101.31
1,834.05
1,871.02
1,563.49
1,141.94
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,528.49
3,166.94
3,106.31
3,139.13
2,751.47
2,066.48
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
844.33
634.53
884.07
978.43
1,076.71
741.85
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is 203.16% vs -64.10% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 73.29% vs -1.11% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 48.53% vs -11.60% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is 1.14% vs 5.22% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is 6.61% vs 14.57% in Sep 2023
Compare Balance Sheet Results of YRGLM, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,877.02
3,190.24
-1,313.22
-41.16%
Shareholder's Funds
1,877.02
3,190.24
-1,313.22
-41.16%
Minority Interest
57.97
41.42
16.55
39.96%
Long-Term Borrowings
844.33
0.00
844.33
0.00%
Secured Loans
844.33
0
844.33
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-80.06
-328.16
248.10
75.60%
Other Long Term Liabilities
41.66
1,468.41
-1,426.75
-97.16%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
37.61
1,166.23
-1,128.62
-96.78%
Total Non-Current Liabilities
470.66
1,468.41
-997.75
-67.95%
Current Liabilities
Trade Payables
38.33
73.72
-35.39
-48.01%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
37.61
1,166.23
-1,128.62
-96.78%
Total Current Liabilities
1,122.84
1,420.99
-298.15
-20.98%
Total Liabilities
3,528.49
6,121.06
-2,592.57
-42.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
394.03
891.68
-497.65
-55.81%
Less: Accumulated Depreciation
308.91
561.61
-252.70
-45.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
85.12
330.07
-244.95
-74.21%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
56.83
1,291.78
-1,234.95
-95.60%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
119.36
147.86
-28.50
-19.27%
Total Non-Current Assets
1,288.32
2,187.48
-899.16
-41.10%
Current Assets Loans & Advances
Current Investments
82.18
77.02
5.16
6.70%
Inventories
10.62
63.20
-52.58
-83.20%
Sundry Debtors
685.17
651.36
33.81
5.19%
Cash and Bank
1,324.92
2,789.20
-1,464.28
-52.50%
Other Current Assets
2,102.89
3,580.79
-1,477.90
-41.27%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,240.17
3,933.58
-1,693.41
-43.05%
Net Current Assets (Including Current Investments)
1,117.33
2,512.59
-1,395.26
-55.53%
Total Current Assets Excluding Current Investments
2,240.17
3,933.58
-1,693.41
-43.05%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,528.49
6,121.06
-2,592.57
-42.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
844.33
0
844.33
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 429.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 203.16% vs -64.10% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 41.66 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 73.29% vs -1.11% in Sep 2023
Annual - Fixed Assets
Fixed Assets 85.12 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 48.53% vs -11.60% in Sep 2023
Annual - Investments
Investments 56.83 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 1.14% vs 5.22% in Sep 2023
Annual - Current Assets
Current Assets 2,240.17 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 6.61% vs 14.57% in Sep 2023






