Yuken India

  • Market Cap: Micro Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE384C01016
  • NSEID: YUKEN
  • BSEID: 522108
INR
853.75
-4.65 (-0.54%)
BSENSE

Dec 05

BSE+NSE Vol: 821

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.00
13.00
12.00
12.00
12.00
12.00
Share Warrants & Outstandings
Total Reserve
288.15
266.51
187.31
178.89
166.07
161.76
Shareholder's Funds
301.15
279.51
199.31
190.89
178.07
173.76
Minority Interest
0.05
0.07
0.10
0.02
-0.03
0.03
Long-Term Borrowings
6.06
8.04
14.11
15.45
16.14
28.46
Secured Loans
6.06
8.04
14.11
15.45
16.14
28.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
9.18
8.23
6.22
2.79
1.77
1.57
Other Long Term Liabilities
9.63
0.71
0.98
0.76
5.27
9.44
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.67
2.36
2.09
2.67
2.55
2.54
Total Non-Current Liabilities
28.53
19.34
23.40
21.67
25.73
42.00
Current Liabilities
Trade Payables
56.64
57.06
78.49
68.95
61.34
43.28
Other Current Liabilities
48.70
49.52
28.20
99.39
89.82
65.22
Short Term Borrowings
82.55
68.89
103.64
95.12
89.58
87.11
Short Term Provisions
5.22
5.25
4.80
3.84
3.53
3.69
Total Current Liabilities
193.11
180.72
215.13
267.31
244.28
199.29
Total Liabilities
522.86
479.64
437.95
479.89
448.04
415.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
319.37
258.69
228.05
186.68
157.94
0.00
Less: Accumulated Depreciation
84.11
70.37
57.43
45.46
36.77
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
235.26
188.32
170.62
141.22
121.17
105.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
12.78
19.75
11.64
15.92
12.56
23.13
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
20.06
25.84
25.50
5.11
4.47
4.36
Long Term Loans & Advances
15.85
3.52
5.82
8.03
4.96
2.83
Other Non Current Assets
0.64
2.80
1.01
1.32
1.13
1.37
Total Non-Current Assets
298.88
241.55
216.01
171.87
143.89
137.25
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
93.54
86.06
85.38
169.23
192.89
189.07
Sundry Debtors
116.35
119.59
114.77
118.40
92.21
78.01
Cash and Bank
2.57
10.79
3.25
4.60
6.49
1.64
Other Current Assets
4.54
6.07
7.86
6.59
4.81
3.67
Short Term Loans and Advances
6.97
15.57
10.68
9.20
7.75
5.45
Total Current Assets
223.98
238.09
221.93
308.02
304.15
277.84
Net Current Assets (Including Current Investments)
30.86
57.37
6.80
40.71
59.87
78.54
Total Current Assets Excluding Current Investments
223.98
238.09
221.93
308.02
304.15
277.84
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
522.86
479.64
437.95
479.89
448.04
415.09
Contingent Liabilities
15.58
0.58
0.68
0.51
0.53
0.59
Total Debt
88.62
76.93
117.74
110.57
105.72
115.56
Book Value per share (adjusted)
231.66
215
166.09
159.07
148.39
144.8
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 15.20% vs -34.66% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 1,256.34% vs -27.55% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 19.21% vs 14.16% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -22.37% vs 1.33% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -5.93% vs 7.28% in Mar 2024

Compare Balance Sheet Results of Yuken India
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.00
34.03
-21.03
-61.80%
Share Warrants & Outstandings
Total Reserve
288.15
175.06
113.09
64.60%
Shareholder's Funds
301.15
209.09
92.06
44.03%
Minority Interest
0.05
0.00
0.05
0.00%
Long-Term Borrowings
6.06
12.37
-6.31
-51.01%
Secured Loans
6.06
5.27
0.79
14.99%
Unsecured Loans
0.00
7.10
-7.10
-100.00%
Deferred Tax Assets / Liabilities
9.18
-0.03
9.21
30,700.00%
Other Long Term Liabilities
9.63
0.58
9.05
1,560.34%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.67
0.15
3.52
2,346.67%
Total Non-Current Liabilities
28.53
13.07
15.46
118.29%
Current Liabilities
Trade Payables
56.64
117.26
-60.62
-51.70%
Other Current Liabilities
48.70
34.71
13.99
40.31%
Short Term Borrowings
82.55
205.42
-122.87
-59.81%
Short Term Provisions
5.22
4.05
1.17
28.89%
Total Current Liabilities
193.11
361.44
-168.33
-46.57%
Total Liabilities
522.86
583.60
-60.74
-10.41%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
319.37
18.05
301.32
1,669.36%
Less: Accumulated Depreciation
84.11
4.23
79.88
1,888.42%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
235.26
13.82
221.44
1,602.32%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
12.78
0.00
12.78
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
20.06
0.00
20.06
0.00%
Long Term Loans & Advances
15.85
13.00
2.85
21.92%
Other Non Current Assets
0.64
1.57
-0.93
-59.24%
Total Non-Current Assets
298.88
28.54
270.34
947.23%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
93.54
59.94
33.60
56.06%
Sundry Debtors
116.35
360.85
-244.50
-67.76%
Cash and Bank
2.57
62.81
-60.24
-95.91%
Other Current Assets
4.54
22.70
-18.16
-80.00%
Short Term Loans and Advances
6.97
48.77
-41.80
-85.71%
Total Current Assets
223.98
555.06
-331.08
-59.65%
Net Current Assets (Including Current Investments)
30.86
193.62
-162.76
-84.06%
Total Current Assets Excluding Current Investments
223.98
555.06
-331.08
-59.65%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
522.86
583.60
-60.74
-10.41%
Contingent Liabilities
15.58
55.99
-40.41
-72.17%
Total Debt
88.62
217.79
-129.17
-59.31%
Book Value per share (adjusted)
231.66
12.29
219.37
1,784.95%
Annual - Borrowings
Borrowings 88.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.20% vs -34.66% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1,256.34% vs -27.55% in Mar 2024

Annual - Fixed Assets
Fixed Assets 248.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.21% vs 14.16% in Mar 2024

Annual - Investments
Investments 20.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.37% vs 1.33% in Mar 2024

Annual - Current Assets
Current Assets 223.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.93% vs 7.28% in Mar 2024