Zee Learn

  • Market Cap: Micro Cap
  • Industry: Other Consumer Services
  • ISIN: INE565L01011
  • NSEID: ZEELEARN
  • BSEID: 533287
INR
7.01
0.1 (1.45%)
BSENSE

Dec 05

BSE+NSE Vol: 1.48 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
32.71
32.61
32.61
32.61
32.61
32.61
Share Warrants & Outstandings
Total Reserve
162.60
144.47
-18.95
423.89
425.52
438.17
Shareholder's Funds
196.10
182.66
19.24
462.55
464.27
470.78
Minority Interest
0.00
0.00
121.53
139.69
150.09
162.31
Long-Term Borrowings
251.21
214.68
248.33
228.55
250.67
274.13
Secured Loans
127.88
105.04
135.88
133.58
165.30
162.67
Unsecured Loans
123.32
109.64
112.45
94.98
85.37
111.46
Deferred Tax Assets / Liabilities
-9.25
-8.01
-81.45
-77.28
-78.09
-86.97
Other Long Term Liabilities
181.06
178.28
200.37
200.65
221.78
261.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.47
2.25
3.09
5.39
6.46
6.36
Total Non-Current Liabilities
426.49
387.20
370.33
357.31
400.82
454.80
Current Liabilities
Trade Payables
12.16
12.88
70.20
73.74
92.16
57.71
Other Current Liabilities
760.49
377.88
182.71
163.66
147.08
243.91
Short Term Borrowings
103.95
114.90
172.69
170.88
136.15
43.85
Short Term Provisions
0.87
0.50
4.04
1.57
2.35
2.15
Total Current Liabilities
877.47
506.16
429.64
409.86
377.74
347.63
Total Liabilities
1,500.06
1,076.02
940.74
1,369.42
1,392.91
1,435.53
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
128.36
124.65
167.62
530.59
534.13
541.84
Less: Accumulated Depreciation
38.16
32.11
102.31
127.94
115.42
112.99
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
90.20
92.54
65.31
402.65
418.71
428.84
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.22
0.57
0.00
6.76
Intangible assets under development
0.43
0.20
52.51
52.45
52.58
52.70
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
494.84
511.16
547.16
548.35
549.84
552.99
Long Term Loans & Advances
80.12
68.92
78.48
132.83
113.36
140.46
Other Non Current Assets
0.03
0.00
0.00
0.00
0.07
6.31
Total Non-Current Assets
701.45
697.06
780.55
1,172.69
1,190.59
1,276.27
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
10.52
Inventories
26.05
27.25
26.20
4.93
10.66
17.70
Sundry Debtors
40.51
37.70
26.38
103.00
91.36
66.71
Cash and Bank
29.72
22.80
34.99
31.88
13.26
15.53
Other Current Assets
696.48
286.74
19.12
16.80
27.14
21.27
Short Term Loans and Advances
5.85
4.47
53.50
40.12
59.90
27.52
Total Current Assets
798.61
378.96
160.18
196.73
202.32
159.25
Net Current Assets (Including Current Investments)
-78.87
-127.20
-269.45
-213.13
-175.42
-188.38
Total Current Assets Excluding Current Investments
798.61
378.96
160.18
196.73
202.32
148.73
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,500.06
1,076.02
940.74
1,369.42
1,392.91
1,435.53
Contingent Liabilities
34.50
25.75
156.56
76.24
569.72
522.74
Total Debt
355.15
329.58
421.02
399.43
386.82
317.97
Book Value per share (adjusted)
6
5.6
0.59
14.18
14.24
14.44
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 7.76% vs -21.72% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 1.56% vs -11.02% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -2.53% vs 41.22% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -3.19% vs -6.58% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 110.74% vs 136.58% in Mar 2024

Compare Balance Sheet Results of Zee Learn
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
32.71
6.06
26.65
439.77%
Share Warrants & Outstandings
Total Reserve
162.60
18.99
143.61
756.24%
Shareholder's Funds
196.10
25.04
171.06
683.15%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
251.21
0.00
251.21
0.00%
Secured Loans
127.88
0.00
127.88
0.00%
Unsecured Loans
123.32
0.00
123.32
0.00%
Deferred Tax Assets / Liabilities
-9.25
-0.80
-8.45
-1,056.25%
Other Long Term Liabilities
181.06
0.46
180.60
39,260.87%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.47
0.00
3.47
0.00%
Total Non-Current Liabilities
426.49
-0.34
426.83
125,538.24%
Current Liabilities
Trade Payables
12.16
0.32
11.84
3,700.00%
Other Current Liabilities
760.49
17.58
742.91
4,225.88%
Short Term Borrowings
103.95
0.00
103.95
0.00%
Short Term Provisions
0.87
0.00
0.87
0.00%
Total Current Liabilities
877.47
17.90
859.57
4,802.07%
Total Liabilities
1,500.06
42.60
1,457.46
3,421.27%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
128.36
20.54
107.82
524.93%
Less: Accumulated Depreciation
38.16
10.61
27.55
259.66%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
90.20
9.93
80.27
808.36%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
2.54
-2.54
-100.00%
Intangible assets under development
0.43
0.00
0.43
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
494.84
6.44
488.40
7,583.85%
Long Term Loans & Advances
80.12
5.75
74.37
1,293.39%
Other Non Current Assets
0.03
0.00
0.03
0.00%
Total Non-Current Assets
701.45
24.65
676.80
2,745.64%
Current Assets Loans & Advances
Current Investments
0.00
3.35
-3.35
-100.00%
Inventories
26.05
0.00
26.05
0.00%
Sundry Debtors
40.51
0.77
39.74
5,161.04%
Cash and Bank
29.72
8.27
21.45
259.37%
Other Current Assets
696.48
2.99
693.49
23,193.65%
Short Term Loans and Advances
5.85
2.57
3.28
127.63%
Total Current Assets
798.61
17.95
780.66
4,349.08%
Net Current Assets (Including Current Investments)
-78.87
0.05
-78.92
-157,840.00%
Total Current Assets Excluding Current Investments
798.61
14.60
784.01
5,369.93%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,500.06
42.60
1,457.46
3,421.27%
Contingent Liabilities
34.50
0.12
34.38
28,650.00%
Total Debt
355.15
0.00
355.15
0.00%
Book Value per share (adjusted)
6.00
41.36
-35.36
-85.49%
Annual - Borrowings
Borrowings 355.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.76% vs -21.72% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 181.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.56% vs -11.02% in Mar 2024

Annual - Fixed Assets
Fixed Assets 90.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.53% vs 41.22% in Mar 2024

Annual - Investments
Investments 494.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.19% vs -6.58% in Mar 2024

Annual - Current Assets
Current Assets 798.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 110.74% vs 136.58% in Mar 2024