Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,012.86
883.31
865.34
812.86
765.74
330.55
Shareholder's Funds
1,012.86
883.31
865.34
812.86
765.74
330.55
Minority Interest
0.00
0.00
-0.69
0.00
0.00
0.00
Long-Term Borrowings
179.64
124.05
79.24
67.11
21.41
87.23
Secured Loans
179.64
124.05
79.24
67.11
21.41
87.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6.97
-3.05
-0.59
0.44
1.03
1.58
Other Long Term Liabilities
1.3
2.97
14.14
9.15
9.84
4.66
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
6.66
15.75
14.14
9.15
9.84
4.66
Current Liabilities
Trade Payables
240.26
231.13
207.12
184.18
158.13
87.08
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
550.92
484.64
427.43
363.20
253.45
225.10
Total Liabilities
1,667.18
1,451.93
1,378.94
1,223.62
1,055.27
571.26
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
855.99
800.26
666.59
558.99
344.57
238.93
Less: Accumulated Depreciation
225.10
184.13
148.87
115.51
100.84
91.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
630.89
616.12
517.73
443.47
243.73
146.96
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.63
9.63
7.63
5.81
5.81
5.81
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
739.57
730.21
613.32
515.12
312.60
217.35
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
30.00
104.50
0.00
Inventories
399.74
369.84
343.73
301.64
201.25
146.95
Sundry Debtors
323.74
272.06
278.91
195.53
211.46
176.34
Cash and Bank
190.19
53.30
92.59
133.75
219.37
25.70
Other Current Assets
918.07
709.72
754.79
699.18
739.06
350.05
Short Term Loans and Advances
4.40
14.51
39.55
38.27
2.48
1.06
Total Current Assets
927.61
721.71
765.62
708.51
742.68
353.91
Net Current Assets (Including Current Investments)
376.69
237.08
338.19
345.30
489.23
128.81
Total Current Assets Excluding Current Investments
927.61
721.71
765.62
708.51
742.68
353.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,667.18
1,451.93
1,378.94
1,223.62
1,055.27
571.26
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
179.64
124.05
79.24
67.11
21.41
87.23
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -58.01% vs 0.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -56.23% vs -79.00% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 2.40% vs 19.00% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs 26.21% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 28.53% vs -5.74% in Dec 2023
Compare Balance Sheet Results of Zhe Jiang Headman Machinery Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,012.86
0
1,012.86
0.00%
Shareholder's Funds
1,012.86
0
1,012.86
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
179.64
0
179.64
0.00%
Secured Loans
179.64
0
179.64
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-6.97
0
-6.97
0.00%
Other Long Term Liabilities
1.30
0
1.30
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
6.66
0
6.66
0.00%
Current Liabilities
Trade Payables
240.26
0
240.26
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
550.92
0
550.92
0.00%
Total Liabilities
1,667.18
0
1,667.18
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
855.99
0
855.99
0.00%
Less: Accumulated Depreciation
225.10
0
225.10
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
630.89
0
630.89
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
9.63
0
9.63
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
739.57
0
739.57
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
399.74
0
399.74
0.00%
Sundry Debtors
323.74
0
323.74
0.00%
Cash and Bank
190.19
0
190.19
0.00%
Other Current Assets
918.07
0
918.07
0.00%
Short Term Loans and Advances
4.40
0
4.40
0.00%
Total Current Assets
927.61
0
927.61
0.00%
Net Current Assets (Including Current Investments)
376.69
0
376.69
0.00%
Total Current Assets Excluding Current Investments
927.61
0
927.61
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,667.18
0
1,667.18
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
179.64
0
179.64
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 5.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -58.01% vs 0.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -56.23% vs -79.00% in Dec 2023
Annual - Fixed Assets
Fixed Assets 630.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.40% vs 19.00% in Dec 2023
Annual - Investments
Investments 9.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 26.21% in Dec 2023
Annual - Current Assets
Current Assets 927.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.53% vs -5.74% in Dec 2023






