Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
733.33
724.26
705.49
747.47
160.43
113.69
Shareholder's Funds
733.33
724.26
705.49
747.47
160.43
113.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
10.82
8.24
2.26
15.56
13.87
8.85
Secured Loans
10.82
8.24
2.26
15.56
13.87
8.85
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3.50
-0.87
-0.06
-1.10
-1.17
-0.45
Other Long Term Liabilities
3.22
2.1
0.22
0.2
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.59
2.10
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3.22
2.10
0.22
0.20
0.00
0.00
Current Liabilities
Trade Payables
52.36
56.16
28.12
27.14
33.74
14.54
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.59
2.10
0.00
0.00
0.00
0.00
Total Current Liabilities
81.37
78.06
43.56
64.24
65.56
27.54
Total Liabilities
819.44
806.23
751.38
811.91
225.99
141.22
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
355.11
325.63
226.23
66.20
60.50
48.69
Less: Accumulated Depreciation
59.50
41.07
33.30
28.56
25.01
22.47
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
295.62
284.56
192.92
37.64
35.48
26.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
76.60
65.06
46.41
0.02
0.02
0.02
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.16
Total Non-Current Assets
447.23
422.81
313.48
45.35
43.43
33.84
Current Assets Loans & Advances
Current Investments
142.97
0.00
0.00
7.06
25.00
40.70
Inventories
99.98
35.41
24.35
53.78
29.52
22.18
Sundry Debtors
40.02
30.14
21.02
78.44
82.61
28.43
Cash and Bank
80.53
311.90
387.50
619.24
31.45
10.51
Other Current Assets
370.40
382.31
437.38
766.28
179.75
107.09
Short Term Loans and Advances
6.89
4.85
4.50
7.76
11.16
5.28
Total Current Assets
372.21
383.42
437.90
766.56
182.55
107.38
Net Current Assets (Including Current Investments)
290.84
305.36
394.34
702.32
117.00
79.85
Total Current Assets Excluding Current Investments
372.21
383.42
437.90
766.56
182.55
107.38
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
819.44
806.23
751.38
811.91
225.99
141.22
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
10.82
8.24
2.26
15.56
13.87
8.85
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Zhejiang Yayi Metal Technology Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
733.33
0
733.33
0.00%
Shareholder's Funds
733.33
0
733.33
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
10.82
0
10.82
0.00%
Secured Loans
10.82
0
10.82
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3.50
0
-3.50
0.00%
Other Long Term Liabilities
3.22
0
3.22
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.59
0
2.59
0.00%
Total Non-Current Liabilities
3.22
0
3.22
0.00%
Current Liabilities
Trade Payables
52.36
0
52.36
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.59
0
2.59
0.00%
Total Current Liabilities
81.37
0
81.37
0.00%
Total Liabilities
819.44
0
819.44
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
355.11
0
355.11
0.00%
Less: Accumulated Depreciation
59.50
0
59.50
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
295.62
0
295.62
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
76.60
0
76.60
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
447.23
0
447.23
0.00%
Current Assets Loans & Advances
Current Investments
142.97
0
142.97
0.00%
Inventories
99.98
0
99.98
0.00%
Sundry Debtors
40.02
0
40.02
0.00%
Cash and Bank
80.53
0
80.53
0.00%
Other Current Assets
370.40
0
370.40
0.00%
Short Term Loans and Advances
6.89
0
6.89
0.00%
Total Current Assets
372.21
0
372.21
0.00%
Net Current Assets (Including Current Investments)
290.84
0
290.84
0.00%
Total Current Assets Excluding Current Investments
372.21
0
372.21
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
819.44
0
819.44
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
10.82
0
10.82
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






