Zhuhai CosMX Battery Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100005030
CNY
23.45
0.16 (0.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7,147.24
6,974.46
6,631.61
6,298.14
3,246.08
2,220.74
Shareholder's Funds
7,147.24
6,974.46
6,631.61
6,298.14
3,246.08
2,220.74
Minority Interest
119.46
258.34
36.02
-1.19
-0.54
1.27
Long-Term Borrowings
7,909.07
8,328.16
7,828.06
4,583.62
2,068.41
1,123.98
Secured Loans
7,909.07
8,328.16
7,828.06
4,583.62
2,068.41
1,123.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-398.10
-136.58
112.03
213.20
134.61
36.85
Other Long Term Liabilities
334.24
611.01
753.47
586.04
357.03
319.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
94.84
89.81
83.74
84.45
90.46
95.63
Total Non-Current Liabilities
5,178.26
4,539.10
4,775.71
1,848.37
946.92
541.29
Current Liabilities
Trade Payables
4,103.36
4,392.11
4,006.95
4,288.56
2,551.24
1,304.88
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
94.84
89.81
83.74
84.45
90.46
95.63
Total Current Liabilities
8,096.61
9,473.14
8,192.38
8,065.84
4,342.65
2,509.71
Total Liabilities
20,953.16
21,508.45
19,826.30
16,336.39
8,633.06
5,348.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
15,777.95
13,879.54
10,513.62
7,928.73
4,184.63
2,579.27
Less: Accumulated Depreciation
5,672.86
4,192.15
2,857.80
1,773.48
1,091.34
725.07
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10,105.09
9,687.39
7,655.82
6,155.25
3,093.29
1,854.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
291.83
180.31
123.24
0.00
11.98
46.40
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.18
412.97
615.44
419.52
53.27
69.34
Total Non-Current Assets
11,665.84
11,803.96
9,824.66
7,580.15
3,699.11
2,287.17
Current Assets Loans & Advances
Current Investments
582.50
0.00
201.02
30.77
2.48
2.84
Inventories
1,892.22
1,950.78
2,046.99
2,352.98
1,047.89
700.94
Sundry Debtors
3,491.50
3,069.25
3,036.66
2,996.76
2,409.05
1,845.79
Cash and Bank
2,709.03
4,250.52
4,248.55
2,916.34
1,147.89
250.93
Other Current Assets
9,182.68
9,583.23
9,903.75
8,632.48
4,886.80
3,043.64
Short Term Loans and Advances
507.42
312.69
370.52
335.63
279.49
243.14
Total Current Assets
9,287.32
9,704.49
10,001.64
8,756.24
4,933.95
3,060.83
Net Current Assets (Including Current Investments)
1,190.71
231.35
1,809.26
690.40
591.30
551.12
Total Current Assets Excluding Current Investments
9,287.32
9,704.49
10,001.64
8,756.24
4,933.95
3,060.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
20,953.16
21,508.45
19,826.30
16,336.39
8,633.06
5,348.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
7,909.07
8,328.16
7,828.06
4,583.62
2,068.41
1,123.98
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 23.32% vs -2.34% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -45.30% vs -18.91% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 4.31% vs 26.54% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 61.85% vs 46.31% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -4.30% vs -2.97% in Dec 2023

Compare Balance Sheet Results of Zhuhai CosMX Battery Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7,147.24
0
7,147.24
0.00%
Shareholder's Funds
7,147.24
0
7,147.24
0.00%
Minority Interest
119.46
0
119.46
0.00%
Long-Term Borrowings
7,909.07
0
7,909.07
0.00%
Secured Loans
7,909.07
0
7,909.07
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-398.10
0
-398.10
0.00%
Other Long Term Liabilities
334.24
0
334.24
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
94.84
0
94.84
0.00%
Total Non-Current Liabilities
5,178.26
0
5,178.26
0.00%
Current Liabilities
Trade Payables
4,103.36
0
4,103.36
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
94.84
0
94.84
0.00%
Total Current Liabilities
8,096.61
0
8,096.61
0.00%
Total Liabilities
20,953.16
0
20,953.16
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
15,777.95
0
15,777.95
0.00%
Less: Accumulated Depreciation
5,672.86
0
5,672.86
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
10,105.09
0
10,105.09
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
291.83
0
291.83
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.18
0
1.18
0.00%
Total Non-Current Assets
11,665.84
0
11,665.84
0.00%
Current Assets Loans & Advances
Current Investments
582.50
0
582.50
0.00%
Inventories
1,892.22
0
1,892.22
0.00%
Sundry Debtors
3,491.50
0
3,491.50
0.00%
Cash and Bank
2,709.03
0
2,709.03
0.00%
Other Current Assets
9,182.68
0
9,182.68
0.00%
Short Term Loans and Advances
507.42
0
507.42
0.00%
Total Current Assets
9,287.32
0
9,287.32
0.00%
Net Current Assets (Including Current Investments)
1,190.71
0
1,190.71
0.00%
Total Current Assets Excluding Current Investments
9,287.32
0
9,287.32
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
20,953.16
0
20,953.16
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
7,909.07
0
7,909.07
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 4,844.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.32% vs -2.34% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 334.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -45.30% vs -18.91% in Dec 2023

Annual - Fixed Assets
Fixed Assets 10,105.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.31% vs 26.54% in Dec 2023

Annual - Investments
Investments 291.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 61.85% vs 46.31% in Dec 2023

Annual - Current Assets
Current Assets 9,287.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.30% vs -2.97% in Dec 2023