Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
123.92
100.77
111.08
111.38
107.87
93.23
Shareholder's Funds
123.92
100.77
111.08
111.38
107.87
93.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
24.17
20.43
9.76
2.08
2.15
0.00
Secured Loans
24.17
20.43
9.76
2.08
2.15
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.54
-3.64
-2.45
1.01
0.69
-1.85
Other Long Term Liabilities
67.78
61.81
55.86
11.07
13.14
1.78
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.32
1.19
1.50
1.78
Total Non-Current Liabilities
67.78
61.81
55.86
11.07
13.14
1.78
Current Liabilities
Trade Payables
148.94
125.05
99.73
78.13
46.99
35.27
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.32
1.19
1.50
1.78
Total Current Liabilities
271.50
198.37
152.55
117.00
86.56
70.29
Total Liabilities
463.21
360.96
319.50
239.45
207.57
165.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
100.15
91.44
68.39
20.42
18.32
2.71
Less: Accumulated Depreciation
5.60
4.97
12.49
5.46
2.41
1.33
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
94.55
86.47
55.89
14.95
15.91
1.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.17
0.04
0.04
0.05
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
102.17
102.87
87.95
28.06
24.97
11.32
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
2.46
0.61
Inventories
200.48
120.44
115.60
127.53
102.08
89.66
Sundry Debtors
30.28
56.35
46.99
26.39
19.18
13.62
Cash and Bank
109.81
64.29
59.52
51.19
54.92
45.53
Other Current Assets
353.08
254.89
228.69
208.22
180.59
151.70
Short Term Loans and Advances
12.51
13.82
6.59
3.11
1.95
2.28
Total Current Assets
361.04
258.08
231.55
211.39
182.60
153.97
Net Current Assets (Including Current Investments)
89.54
59.71
78.99
94.39
96.04
83.69
Total Current Assets Excluding Current Investments
361.04
258.08
231.55
211.39
182.60
153.97
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
463.21
360.96
319.50
239.45
207.57
165.29
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
24.17
20.43
9.76
2.08
2.15
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2020 is 9.66% vs 10.65% in Dec 2019
Fixed Assets
YoY Growth in year ended Dec 2020 is 9.34% vs 54.71% in Dec 2019
Investments
YoY Growth in year ended Dec 2020 is 0.00% vs -100.00% in Dec 2019
Current Assets
YoY Growth in year ended Dec 2020 is 39.89% vs 11.46% in Dec 2019
Compare Balance Sheet Results of zooplus SE
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
123.92
2,592.30
-2,468.38
-95.22%
Shareholder's Funds
123.92
2,592.30
-2,468.38
-95.22%
Minority Interest
0
120.20
-120.20
-100.00%
Long-Term Borrowings
24.17
5,334.90
-5,310.73
-99.55%
Secured Loans
24.17
5,334.90
-5,310.73
-99.55%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.54
212.60
-212.06
-99.75%
Other Long Term Liabilities
67.78
1,238.90
-1,171.12
-94.53%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
284.70
-284.70
-100.00%
Total Non-Current Liabilities
67.78
6,306.00
-6,238.22
-98.93%
Current Liabilities
Trade Payables
148.94
447.30
-298.36
-66.70%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
284.70
-284.70
-100.00%
Total Current Liabilities
271.50
3,732.70
-3,461.20
-92.73%
Total Liabilities
463.21
12,751.20
-12,287.99
-96.37%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
100.15
1,631.30
-1,531.15
-93.86%
Less: Accumulated Depreciation
5.60
860.80
-855.20
-99.35%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
94.55
770.50
-675.95
-87.73%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
405.90
-405.90
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
30.20
-30.20
-100.00%
Total Non-Current Assets
102.17
7,554.90
-7,452.73
-98.65%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
200.48
174.60
25.88
14.82%
Sundry Debtors
30.28
520.20
-489.92
-94.18%
Cash and Bank
109.81
3,808.70
-3,698.89
-97.12%
Other Current Assets
353.08
4,662.80
-4,309.72
-92.43%
Short Term Loans and Advances
12.51
159.30
-146.79
-92.15%
Total Current Assets
361.04
5,196.30
-4,835.26
-93.05%
Net Current Assets (Including Current Investments)
89.54
1,463.60
-1,374.06
-93.88%
Total Current Assets Excluding Current Investments
361.04
5,196.30
-4,835.26
-93.05%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
463.21
12,751.20
-12,287.99
-96.37%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
24.17
5,334.90
-5,310.73
-99.55%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 67.78 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 9.66% vs 10.65% in Dec 2019
Annual - Fixed Assets
Fixed Assets 94.55 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 9.34% vs 54.71% in Dec 2019
Annual - Investments
Investments 0.00 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 0.00% vs -100.00% in Dec 2019
Annual - Current Assets
Current Assets 361.04 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 39.89% vs 11.46% in Dec 2019






