Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
109.36
115.76
109.54
97.78
94.38
89.64
Shareholder's Funds
109.36
115.76
109.54
97.78
94.38
89.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
36.74
37.03
37.95
41.76
43.11
37.72
Secured Loans
36.74
37.03
37.95
41.76
43.11
37.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.55
4.83
3.44
2.66
0.38
0.35
Other Long Term Liabilities
13.48
8.75
7.59
9.92
12.73
9.82
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.55
2.66
3.29
4.66
8.85
6.93
Total Non-Current Liabilities
13.48
8.75
7.59
24.63
31.99
31.45
Current Liabilities
Trade Payables
4.97
5.25
5.71
4.32
3.86
3.07
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.55
2.66
3.29
4.66
8.85
6.93
Total Current Liabilities
51.92
51.09
53.23
36.98
31.86
23.31
Total Liabilities
174.75
175.61
170.36
159.38
158.22
144.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
193.49
175.67
173.54
166.01
161.99
149.70
Less: Accumulated Depreciation
92.02
82.65
78.30
73.50
67.67
62.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
101.47
93.02
95.23
92.50
94.32
86.86
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.29
0.28
0.28
0.17
0.24
0.31
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
102.75
103.15
103.69
100.86
102.96
95.50
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
29.92
31.90
26.14
25.95
23.03
18.60
Sundry Debtors
28.83
28.85
25.80
20.89
19.77
19.45
Cash and Bank
10.53
6.29
10.59
8.05
8.50
6.66
Other Current Assets
71.95
71.20
66.18
58.35
53.69
48.57
Short Term Loans and Advances
2.66
4.15
3.64
3.45
2.38
3.87
Total Current Assets
71.99
72.46
66.67
58.52
55.27
48.91
Net Current Assets (Including Current Investments)
20.08
21.37
13.43
21.55
23.41
25.59
Total Current Assets Excluding Current Investments
71.99
72.46
66.67
58.52
55.27
48.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
174.75
175.61
170.36
159.38
158.22
144.41
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
36.74
37.03
37.95
41.76
43.11
37.72
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Zotefoams Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
109.36
142.01
-32.65
-22.99%
Shareholder's Funds
109.36
142.01
-32.65
-22.99%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
36.74
2.31
34.43
1,490.48%
Secured Loans
36.74
2.31
34.43
1,490.48%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4.55
5.05
-0.50
-9.90%
Other Long Term Liabilities
13.48
5.27
8.21
155.79%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.55
0
1.55
0.00%
Total Non-Current Liabilities
13.48
5.27
8.21
155.79%
Current Liabilities
Trade Payables
4.97
14.24
-9.27
-65.10%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.55
0
1.55
0.00%
Total Current Liabilities
51.92
22.57
29.35
130.04%
Total Liabilities
174.75
169.85
4.90
2.88%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
193.49
87.56
105.93
120.98%
Less: Accumulated Depreciation
92.02
17.37
74.65
429.76%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
101.47
70.19
31.28
44.56%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.29
0
0.29
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
102.75
78.30
24.45
31.23%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
29.92
51.88
-21.96
-42.33%
Sundry Debtors
28.83
34.44
-5.61
-16.29%
Cash and Bank
10.53
1.79
8.74
488.27%
Other Current Assets
71.95
89.14
-17.19
-19.28%
Short Term Loans and Advances
2.66
1.03
1.63
158.25%
Total Current Assets
71.99
91.55
-19.56
-21.37%
Net Current Assets (Including Current Investments)
20.08
68.98
-48.90
-70.89%
Total Current Assets Excluding Current Investments
71.99
91.55
-19.56
-21.37%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
174.75
169.85
4.90
2.88%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
36.74
2.31
34.43
1,490.48%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






