Results Snapshot
Figures in Million
Standalone - Balance Sheet Results
Dec'05
Dec'04
Dec'03
Dec'02
Dec'01
Dec'00
SOURCES OF FUNDS
No of Months
12
12
12
12
12
12
Share Capital
144.14
144.14
144.14
133.06
133.06
133.06
Share warrants & Outstandings
0.00
0.00
0.00
0.00
0.00
0.00
Total Reserve
729.23
684.25
644.80
577.77
539.01
505.79
Shareholder's Funds
873.37
828.39
788.94
710.83
672.06
638.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
5,214.36
5,058.13
4,883.17
4,705.68
4,681.34
4,301.67
Borrowings
2,751.34
2,679.40
3,030.92
3,192.27
3,316.85
3,139.52
Other Liabilities & Provisions
214.31
231.08
215.04
215.20
207.49
231.11
Total Liabilities
9,122.83
8,865.18
8,988.67
8,905.16
8,969.97
8,404.24
APPLICATION OF FUNDS
Cash and balance
879.24
566.35
696.74
749.35
992.83
636.56
Balances with banks and money at call and short notice
0.00
0.00
0.00
0.00
0.00
0.00
Investments
556.37
556.93
554.07
539.46
434.36
441.00
Advances
7,465.89
7,505.71
7,537.08
7,393.65
7,338.77
7,105.27
Gross Block
153.39
154.53
150.88
138.94
141.49
191.69
Less : Accumulated Depreciation
0.00
0.00
11.33
5.00
7.05
56.07
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
-153.39
-154.53
-162.22
-143.93
-148.54
-247.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Other Assets
60.08
73.73
53.29
81.62
62.01
80.16
Total Assets
9,122.82
8,865.18
8,988.67
8,905.16
8,969.97
8,404.24
Contingent Liability
0.00
0.00
0.00
0.00
0.00
0.00
Bills for collection
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Deposits
YoY Growth in year ended Dec 2005 is 3.09% vs 3.58% in Dec 2004
Advances
YoY Growth in year ended Dec 2005 is -0.53% vs -0.42% in Dec 2004
Investments
YoY Growth in year ended Dec 2005 is -0.10% vs 0.52% in Dec 2004
TOTAL ASSETS
YoY Growth in year ended Dec 2005 is 2.91% vs -1.37% in Dec 2004
Compare Balance Sheet Results of Zuger Kantonalbank AG
Figures in Million
Consolidated - Balance Sheet Results
Change(CHF)
Change(%)
No of Months
12
12
SOURCES OF FUNDS
Share Capital
144.14
315.07
-170.93
-54.25%
Share warrants & Outstandings
0.00
0.00
0.00
0.00%
Total Reserve
729.23
1,195.47
-466.24
-39.00%
Shareholder's Funds
873.37
1,510.54
-637.17
-42.18%
Minority Interest
0
0
0.00
0.00%
Deposits
5,214.36
14,841.52
-9,627.16
-64.87%
Borrowings
2,751.34
3,131.18
-379.84
-12.13%
Other Liabilities & Provisions
214.31
1,083.37
-869.06
-80.22%
Total Liabilities
9,122.83
20,724.45
-11,601.62
-55.98%
APPLICATION OF FUNDS
Cash and balance
879.24
1,320.25
-441.01
-33.40%
Balances with banks and money at call and short notice
0
0
0.00
0.00%
Investments
556.37
4,806.11
-4,249.74
-88.42%
Advances
7,465.89
13,881.99
-6,416.10
-46.22%
Gross Block
153.39
400.47
-247.08
-61.70%
Less : Accumulated Depreciation
0
199.53
-199.53
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
-153.39
-600.00
446.61
74.44%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Other Assets
60.08
493.17
-433.09
-87.82%
Total Assets
9,122.82
20,724.45
-11,601.63
-55.98%
Contingent Liability
0
0
0.00
0.00%
Bills for collection
0
0
0.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Deposits
Deposits 5,214.36 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is 3.09% vs 3.58% in Dec 2004
Annual - Advances
Advances 7,465.89 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is -0.53% vs -0.42% in Dec 2004
Annual - Investments
Investments 556.37 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is -0.10% vs 0.52% in Dec 2004
Annual - TOTAL ASSETS
TOTAL ASSETS 9,122.82 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is 2.91% vs -1.37% in Dec 2004






