Aegis Logistics Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Profit Before Tax
1,433.00
988.00
861.00
644.00
471.00
335.00
Adjustment
95.00
118.00
93.00
37.00
73.00
163.00
Changes In working Capital
900.00
-349.00
-70.00
78.00
-177.00
-7.00
Cash Flow after changes in Working Capital
2,428.00
757.00
884.00
761.00
367.00
491.00
Cash Flow from Operating Activities
2,027.00
558.00
655.00
358.00
280.00
441.00
Cash Flow from Investing Activities
-2,533.00
-1,463.00
-712.00
-931.00
-179.00
-427.00
Cash Flow from Financing Activities
1,606.00
1,283.00
256.00
1,310.00
-303.00
60.00
Net Cash Inflow / Outflow
1,100.00
378.00
199.00
738.00
-202.00
74.00
Opening Cash & Cash Equivalents
1,410.00
1,032.00
832.00
94.00
296.00
222.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
2,511.00
1,410.00
1,032.00
832.00
94.00
296.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Aegis Logistics
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
1433.24
881.89
552.00
62.52%
Adjustment
95.6
321.92
-226.00
-70.30%
Changes In working Capital
900.04
111.77
789.00
705.26%
Cash Flow after changes in Working Capital
2428.88
1315.58
1,113.00
84.62%
Cash Flow from Operating Activities
2027.69
1148.66
879.00
76.53%
Cash Flow from Investing Activities
-2533.03
-1236.13
-1,297.00
-104.92%
Cash Flow from Financing Activities
1606.14
116.5
1,490.00
1278.66%
Net Cash Inflow / Outflow
1100.81
29.03
1,071.00
3691.97%
Opening Cash & Cash Equivalents
1410.79
224.02
1,186.00
529.76%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
2511.6
253.05
2,258.00
892.53%
Cash Flow - Snapshot (Consolidated) - Mar'26
YoY Growth in year ended Mar 2026 is 263.26% vs -14.85% in Mar 2025
Mar'26
Mar'25
Change(%)
Cash Flow from Operating Activities
2,027.69
558.19
263.26%






