Ausnutria Dairy Corp. Ltd. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
136.00
357.00
247.00
278.00
1,126.00
1,342.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-127.00
-370.00
-501.00
-1,220.00
-273.00
-318.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
403.00
324.00
262.00
-415.00
1,291.00
1,270.00
Cash Flow from Investing Activities
-782.00
-991.00
-918.00
-839.00
-736.00
-452.00
Cash Flow from Financing Activities
25.00
-280.00
839.00
770.00
-35.00
-556.00
Net Cash Inflow / Outflow
-333.00
-892.00
194.00
-465.00
487.00
205.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
19.00
54.00
10.00
19.00
-31.00
-55.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in HKD Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Ausnutria Dairy Corp. Ltd.
Figures in Million
consolidated Cash Flow Results
Change(HKD)
Change(%)
Profit Before Tax
136.069724707714
-261.520881092683
397.00
152.03%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-127.055166450268
-86.038492569538
-41.00
-47.67%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
403.915546098452
306.340978434537
97.00
31.85%
Cash Flow from Investing Activities
-782.43263937795
1163.6740553647
-1,945.00
-167.24%
Cash Flow from Financing Activities
25.4570170809722
-367.98311777967
392.00
106.92%
Net Cash Inflow / Outflow
-333.084240233186
1101.39096270747
-1,434.00
-130.24%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
19.97583596534
-0.640953312097072
19.00
3216.58%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is 24.44% vs 23.77% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
403.92
324.59
24.44%






