Becamex Infrastructure Development JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
621,015.00
414,891.00
494,392.00
640,504.00
782,818.00
451,587.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-609,621.00
-967,270.00
-211,190.00
-335,766.00
-1,608,287.00
124,629.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-42,353.00
-793,023.00
295,681.00
312,169.00
-956,950.00
563,723.00
Cash Flow from Investing Activities
-1,331,455.00
-516,716.00
-217,374.00
-117,699.00
-42,535.00
-6,729.00
Cash Flow from Financing Activities
2,217,066.00
1,105,435.00
-20,083.00
-115,274.00
854,521.00
-322,924.00
Net Cash Inflow / Outflow
843,258.00
-204,259.00
58,214.00
79,195.00
-144,964.00
234,069.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
43.00
45.00
-8.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Becamex Infrastructure Development JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
621015.648895
360372.537049
2,60,643.00
72.33%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-609621.116593
-313092.72861
-2,96,529.00
-94.71%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-42353.0175750001
-114540.66853
72,187.00
63.02%
Cash Flow from Investing Activities
-1331455.270768
471814.524766
-18,03,269.00
-382.20%
Cash Flow from Financing Activities
2217066.655853
-433772.968816
26,50,838.00
611.11%
Net Cash Inflow / Outflow
843258.36751
-76499.112822851
9,19,757.00
1202.31%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
43.352488
-0.000242851
43.00
17851576.01%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is 94.66% vs -368.20% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
-42,353.02
-7,93,023.48
94.66%






