CMC JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
84,095.00
84,538.00
62,458.00
124,453.00
118,385.00
151,055.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-43,011.00
200,970.00
-117,380.00
-285,414.00
-20,304.00
837.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
222,878.00
361,672.00
62,766.00
-91,926.00
214,508.00
248,283.00
Cash Flow from Investing Activities
148,784.00
-84,268.00
-116,873.00
-265,855.00
-1,204,672.00
-214,684.00
Cash Flow from Financing Activities
-323,467.00
-134,655.00
49,681.00
445,682.00
921,294.00
42,186.00
Net Cash Inflow / Outflow
48,164.00
142,823.00
-4,342.00
87,872.00
-68,869.00
75,787.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
-31.00
74.00
83.00
-29.00
0.00
1.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of CMC JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
84095.699119
31142.413659
52,953.00
170.04%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-43011.279866
-710086.995466
6,67,075.00
93.94%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
222878.732289
-623341.860226
8,46,219.00
135.76%
Cash Flow from Investing Activities
148784.697054
275487.892105
-1,26,703.00
-45.99%
Cash Flow from Financing Activities
-323467.364554
338915.646887
-6,62,382.00
-195.44%
Net Cash Inflow / Outflow
48164.545978
-8938.321234
57,102.00
638.85%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-31.518811
0
-31.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is -38.38% vs 476.22% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
2,22,878.73
3,61,672.76
-38.38%






