Exsitec Holding AB Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Profit Before Tax
76.00
93.00
73.00
52.00
13.00
0.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-8.00
-30.00
-22.00
-19.00
4.00
-8.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
89.00
106.00
90.00
52.00
48.00
21.00
Cash Flow from Investing Activities
-285.00
-17.00
-84.00
-271.00
-1.00
-19.00
Cash Flow from Financing Activities
170.00
-82.00
-43.00
241.00
6.00
-8.00
Net Cash Inflow / Outflow
-24.00
5.00
-36.00
23.00
54.00
-6.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
-1.00
1.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in SEK Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Exsitec Holding AB
Figures in Million
consolidated Cash Flow Results
Change(SEK)
Change(%)
Profit Before Tax
76.189
363.7126328832
-287.00
-79.05%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-8.785
243.9961331498
-251.00
-103.60%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
89.289
896.672923347085
-807.00
-90.04%
Cash Flow from Investing Activities
-285.142
-1853.3070243883
1,568.00
84.61%
Cash Flow from Financing Activities
170.927
1222.62247998652
-1,052.00
-86.02%
Net Cash Inflow / Outflow
-24.86
285.4874840318
-309.00
-108.71%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0.066
19.4991050864968
-19.00
-99.66%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'24
YoY Growth in year ended Dec 2024 is -16.06% vs 18.06% in Dec 2023
Dec'24
Dec'23
Change(%)
Cash Flow from Operating Activities
89.29
106.37
-16.06%






