Frequency Therapeutics, Inc. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Profit Before Tax
-83.00
-81.00
-58.00
-84.00
-26.00
-18.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
13.00
4.00
0.00
-17.00
-30.00
48.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-60.00
-67.00
-53.00
-76.00
-45.00
34.00
Cash Flow from Investing Activities
-123.00
11.00
11.00
-66.00
10.00
-18.00
Cash Flow from Financing Activities
69.00
187.00
0.00
1.00
56.00
142.00
Net Cash Inflow / Outflow
-114.00
131.00
-42.00
-140.00
21.00
157.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in USD Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Frequency Therapeutics, Inc.
Figures in Million
consolidated Cash Flow Results
Change(USD)
Change(%)
Profit Before Tax
-83.44
-15.973
-68.00
-422.38%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
13.591
-1.241
14.00
1195.17%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-60.074
-13.868
-47.00
-333.18%
Cash Flow from Investing Activities
-123.347
-0.64
-123.00
-19172.97%
Cash Flow from Financing Activities
69.355
28.791
41.00
140.89%
Net Cash Inflow / Outflow
-114.07
14.283
-128.00
-898.64%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-0.004
0
0.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'24
YoY Growth in year ended Dec 2024 is 10.71% vs -25.42% in Dec 2023
Dec'24
Dec'23
Change(%)
Cash Flow from Operating Activities
-60.07
-67.28
10.71%






