Gendai Agency, Inc. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
416.00
265.00
415.00
308.00
-268.00
127.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
64.00
-8.00
40.00
34.00
12.00
95.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
510.00
260.00
372.00
359.00
-114.00
382.00
Cash Flow from Investing Activities
-132.00
156.00
-86.00
224.00
11.00
97.00
Cash Flow from Financing Activities
-121.00
-719.00
-546.00
-419.00
-140.00
-796.00
Net Cash Inflow / Outflow
256.00
-299.00
-249.00
175.00
-243.00
-353.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
-1.00
4.00
11.00
11.00
0.00
-36.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Gendai Agency, Inc.
Figures in Million
consolidated Cash Flow Results
Change(JPY)
Change(%)
Profit Before Tax
416
759.352
-343.00
-45.22%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
64
-154.16
218.00
141.52%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
510
501.386
9.00
1.72%
Cash Flow from Investing Activities
-132
-399.784
267.00
66.98%
Cash Flow from Financing Activities
-121
-176.051
55.00
31.27%
Net Cash Inflow / Outflow
256
-74.449
330.00
443.86%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-1
0
-1.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is 96.15% vs -30.11% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
510.00
260.00
96.15%






