H World Group Ltd. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
7,919.00
5,209.00
5,910.00
-1,867.00
-491.00
-2,560.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-328.00
-613.00
-44.00
-1,676.00
-2,669.00
-1,482.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
9,087.00
8,151.00
8,479.00
1,818.00
1,617.00
684.00
Cash Flow from Investing Activities
-1,130.00
-2,427.00
-1,632.00
-638.00
-1,701.00
-9,196.00
Cash Flow from Financing Activities
-4,669.00
-5,967.00
-4,110.00
-1,589.00
-2,158.00
1,085.00
Net Cash Inflow / Outflow
3,254.00
-211.00
2,918.00
-63.00
-2,348.00
-7,763.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
-32.00
32.00
181.00
345.00
-106.00
-337.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in HKD Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of H World Group Ltd.
Figures in Million
consolidated Cash Flow Results
Change(HKD)
Change(%)
Profit Before Tax
7919.18965301661
123.387923853126
7,796.00
6318.12%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-328.610581328956
-60.8324995151288
-268.00
-440.19%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
9087.22132328489
3244.7819800964
5,843.00
180.06%
Cash Flow from Investing Activities
-1130.07335229298
-1916.71098722171
786.00
41.04%
Cash Flow from Financing Activities
-4669.95763433163
1719.72065046043
-6,388.00
-371.55%
Net Cash Inflow / Outflow
3254.6546355386
3306.75270144021
-52.00
-1.58%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-32.5357011216788
258.961058105092
-290.00
-112.56%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is 11.48% vs -3.87% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
9,087.22
8,151.19
11.48%






