Hanoimilk JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Profit Before Tax
44,111.00
38,288.00
16,945.00
1,935.00
1,438.00
1,172.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-42,202.00
-38,896.00
-34,752.00
-10,149.00
-7,402.00
-30,174.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
7,008.00
12,191.00
4,252.00
7,885.00
3,231.00
-13,734.00
Cash Flow from Investing Activities
-103,987.00
-4,157.00
-2,441.00
-374.00
-345.00
-206.00
Cash Flow from Financing Activities
97,200.00
-6,384.00
-2,308.00
-7,520.00
-1,549.00
10,628.00
Net Cash Inflow / Outflow
221.00
1,650.00
-497.00
-8.00
1,337.00
-3,312.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
1.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Hanoimilk JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
44111.445605
2827.701632
41,284.00
1459.98%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-42202.678189
128347.003037
-1,70,549.00
-132.88%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
7008.754711
133441.499222
-1,26,433.00
-94.75%
Cash Flow from Investing Activities
-103987.221758
-8676.056648
-95,311.00
-1098.55%
Cash Flow from Financing Activities
97200.073852
-116103.073989
2,13,303.00
183.72%
Net Cash Inflow / Outflow
221.600753
8744.101517
-8,523.00
-97.47%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-0.006052
81.732932
-81.00
-100.01%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'23
YoY Growth in year ended Dec 2023 is -42.51% vs 186.66% in Dec 2022
Dec'23
Dec'22
Change(%)
Cash Flow from Operating Activities
7,008.75
12,191.44
-42.51%






