HS Holdings Co., Ltd. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
14,925.00
15,295.00
30,963.00
18,171.00
9,203.00
13,824.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-785.00
-24,884.00
854.00
-22,092.00
64,951.00
24,085.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
4,532.00
-23,448.00
25,135.00
-9,915.00
75,411.00
40,558.00
Cash Flow from Investing Activities
-6,054.00
-1,132.00
-17,938.00
-5,707.00
-8,836.00
5,512.00
Cash Flow from Financing Activities
-287.00
5,157.00
2,578.00
-3,809.00
-14,749.00
-8,201.00
Net Cash Inflow / Outflow
-1,062.00
-21,638.00
1,616.00
389.00
37,060.00
31,761.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
747.00
-2,215.00
-8,159.00
19,820.00
-14,766.00
-6,108.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of HS Holdings Co., Ltd.
Figures in Million
consolidated Cash Flow Results
Change(JPY)
Change(%)
Profit Before Tax
14925
10028
4,897.00
48.83%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-785
29567
-30,352.00
-102.65%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
4532
42359
-37,827.00
-89.30%
Cash Flow from Investing Activities
-6054
-132578
1,26,524.00
95.43%
Cash Flow from Financing Activities
-287
52879
-53,166.00
-100.54%
Net Cash Inflow / Outflow
-1062
-37340
36,278.00
97.16%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
747
0
747.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is 119.33% vs -193.29% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
4,532.00
-23,448.00
119.33%






