I-Freek Mobile, Inc. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
-106.00
-99.00
150.00
260.00
-25.00
-206.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
4.00
45.00
-4.00
-69.00
-11.00
22.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
27.00
-4.00
164.00
129.00
1.00
-197.00
Cash Flow from Investing Activities
-40.00
-49.00
-35.00
14.00
-1.00
9.00
Cash Flow from Financing Activities
299.00
95.00
-87.00
15.00
194.00
1.00
Net Cash Inflow / Outflow
287.00
41.00
41.00
159.00
195.00
-186.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of I-Freek Mobile, Inc.
Figures in Million
consolidated Cash Flow Results
Change(JPY)
Change(%)
Profit Before Tax
-106.883
40.396
-146.00
-364.59%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
4.02
-114.905
118.00
103.50%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
27.936
-33.438
60.00
183.55%
Cash Flow from Investing Activities
-40.452
-80.298
40.00
49.62%
Cash Flow from Financing Activities
299.953
-266.771
565.00
212.44%
Net Cash Inflow / Outflow
287.437
-381.084
668.00
175.43%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
-0.577
0.00
100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is 754.85% vs -102.60% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
27.94
-4.27
754.85%






